CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.
West · Arizona · Population 252,000

Glendale, AZ Cap Rate 2.94%

Glendale AZ cap rate analysis — Luke AFB F-35 training, State Farm Stadium (Cardinals), Banner Health, Maricopa County tax. Real Zillow medians.
By Jake McEwen·Updated ·Sources: Zillow ZHVI/ZORI, Census, county tax
Glendale, AZ — Glendale, Arizona
Glendale, AZ · Photo via Wikimedia Commons (CC-BY-SA / public domain)
Glendale, AZ cap rate 2.94% — median price $445,000, median rent $1,720/mo, property tax 0.64% — rental property analysis card
Glendale, AZ key rental property metrics at a glance — sources: Zillow ZHVI/ZORI, state/county tax records, U.S. Census.

Glendale is the West Valley anchor of the Phoenix metro — uniquely combining Luke Air Force Base (one of the US Air Force's primary F-35 pilot training installations), State Farm Stadium (home of the Arizona Cardinals), and Westgate entertainment district. The 2.94% cap rate at a $445,000 median price keeps the 0.39% rent-to-price ratio closer to functional than Scottsdale or central Phoenix. Population growth at 1.2%/yr is steady.

Employment is anchored by Luke Air Force Base (the 56th Fighter Wing — the Air Force's primary F-35 pilot training installation plus continuing F-16 training; one of the larger US Air Force training installations, with the broader Department of Defense civilian and contractor workforce), the broader Phoenix metro commuter base (most working Glendale residents commute to central Phoenix for the broader professional employment base), Banner Thunderbird Medical Center, the Westgate Entertainment District + State Farm Stadium + Desert Diamond Casino + Gila River Arena (Cardinals NFL + Coyotes NHL legacy + the broader entertainment-and-hospitality employment cluster — Westgate hosted Super Bowl LVII in 2023), Arrowhead Towne Center, the broader Glendale Community College, and a meaningful retail-and-services base. Submarkets stratify cleanly: the historic downtown Glendale district is walkable urban-historic with strong appreciation; the broader Arrowhead Ranch / Sierra Verde northwest is premium suburban-school; the Luke AFB-adjacent zones have military-family rentals with BAH support; the broader West Glendale extends with newer construction.

Arizona property tax at 0.64% is among the lower rates nationally. AZ state income tax is moving toward a flat ~2.5%. Insurance is reasonable. The structural advantages: Luke AFB's F-35 training mission concentration makes it durable against BRAC consolidation; BAH provides predictable rent floor in Luke-adjacent submarkets; the entertainment-district employment provides hospitality-services tenant depth; AZ tax structure is landlord-favorable; cost basis is materially below Scottsdale. The structural risks: entertainment-district employment is sensitive to discretionary spending cycles; Phoenix metro water access is a long-term variable; per-block variance in some Glendale neighborhoods. For investors who want West Valley Phoenix-metro exposure with military and entertainment-district anchors, Glendale is the most defensible West Valley option.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $445,000 median price and $1,720/mo median rent
Est. Cap Rate
2.94%
1% Rule
0.39%
Fails
GRM
21.6x
Price / Income
7.9x

Market Data

Median Home Price$445,000
Median Monthly Rent$1,720
Property Tax Rate0.64%
Population252,000
Population Growth1.2% / yr
Median Household Income$56,200
Vacancy Rate5.5%
Annual Appreciation2.8%

2026 Market Update: Glendale

Glendale's 0.4% rent-to-price ratio is well below the 1% rule. At median prices of $445,000, the $1,720/mo rent produces only $1,091/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($89K at 7%) would result in approximately $-1,276/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 21.6x gross rent multiplier and 5.5% vacancy rate position Glendale as a growth-dependent market. With annual appreciation at 2.8%, total returns (cash flow + equity growth) run approximately 5.7% before financing leverage.

Deal Modeling & Scenarios for Glendale

All figures below are computed from Glendale's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$2,848
Monthly$237
% of Gross Rent13.8%

At 0.64% effective rate on the $445,000 median price, the annual tax bill is $2,848 — that's below national average (-40% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Glendale continues appreciating at 2.8%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$445K$1,7202.9%
Year 1$457K$1,7722.9%
Year 2$470K$1,8253.0%
Year 3$483K$1,8793.0%
Year 4$497K$1,9363.0%
Year 5$511K$1,9943.0%

Three Financing Scenarios

Same median-priced Glendale property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$445K$1,091$13,0972.9%
20% down conventional @ 7%$102K$-1,276$-15,312-15.0%
25% down DSCR @ 8.5%$129K$-1,475$-17,702-13.7%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$334K$1,462$10,3013.1%$858
At median$445K$1,720$11,5742.6%$965
Above median (~125% price)$556K$1,978$12,8482.3%$1,071

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Glendale's historical appreciation rate of 2.8%:

Cash Flow (5yr)$-76,560
Appreciation$66K
Principal Paydown$27K
Total Return$16K

On a $89K down payment, that's a 18.0% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Glendale

Automated checks against the underlying data — surface only the risks that actually apply to Glendale, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.39% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 7.9x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Glendale

Pre-filled with Glendale medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.64% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.51%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$11,165
net operating income
Gross Rent Multiplier
21.6x
High (>15)
1% Rule
0.39%
✗ Fails
Monthly Cash Flow
$930
before debt service
Annual Breakdown
Gross Rental Income$20,640
Less Vacancy−$1,135
Effective Income$19,505
Less Operating Expenses−$8,340
Net Operating Income$11,165
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Glendale

Factor in financing to see your actual return on invested capital in Glendale.

$
$111,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-11.34%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$124,600
$111,250 down + $13,350 closing
Monthly Mortgage
$2,176
on $334K loan
Monthly Cash Flow
$-1,178
after all expenses
Annual Cash Flow
$-14,134
before taxes
Cash Flow Breakdown
Monthly Rent$1,720
Less Expenses−$722
Less Mortgage−$2,176
Monthly Cash Flow$-1,178

Is Glendale a Good Place to Invest in Rental Property?

Glendale, AZ has a population of 252,000 and has been growing at 1.2% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $445,000 paired with median rents of $1,720/mo produces an estimated cap rate of 2.94%.

Property taxes at 0.64% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5.5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 7.9x, homes cost about 7.9 times the local median income of $56,200. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.8% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Glendale is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore Glendale Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Glendale compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Glendale instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Glendale

Similar Markets in the West

Phoenix, AZ$445K · $1,720/mo
2.9%
Tempe, AZ$445K · $1,720/mo
3.0%
Mesa, AZ$445K · $1,720/mo
3.0%
Medford, OR$430K · $1,740/mo
2.9%
Peoria, AZ$445K · $1,720/mo
3.0%
Run a BRRRR analysis for Glendale
Model a buy-rehab-refinance deal with Glendale data pre-loaded.
Open BRRRR Calculator →