%
CapRateCity
Free cap rate calculators for every US market
MarketsUtahSt. George

St. George, UT Cap Rate: 2.72% — Rental Property Analysis

St. George is a premium-priced metro in the West with a smaller market with 105,000 residents. At a 2.72% estimated cap rate, this is a appreciation-focused market where rents of $1,870/mo lag behind home prices. With a median home price of $525,000 and rapid population growth is driving housing demand, St. George is primarily an appreciation play that requires creative strategies to generate positive cash flow.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $525,000 median price and $1,870/mo median rent
Est. Cap Rate
2.72%
1% Rule
0.36%
Fails
GRM
23.4x
Price / Income
9.9x

Market Data

Median Home Price$525,000
Median Monthly Rent$1,870
Property Tax Rate0.55%
Population105,000
Population Growth3.5% / yr
Median Household Income$52,800
Vacancy Rate4.8%
Annual Appreciation3.2%

2026 Market Update: St. George

St. George's 0.4% rent-to-price ratio is well below the 1% rule. At median prices of $525,000, the $1,870/mo rent produces only $1,190/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($105K at 7%) would result in approximately $-1,603/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 23.4x gross rent multiplier and 4.8% vacancy rate position St. George as a growth-dependent market. With annual appreciation at 3.2%, total returns (cash flow + equity growth) run approximately 5.9% before financing leverage.

Deal Modeling & Scenarios for St. George

All figures below are computed from St. George's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$2,888
Monthly$241
% of Gross Rent12.9%

At 0.55% effective rate on the $525,000 median price, the annual tax bill is $2,888 — that's very low (bottom 15% of US markets) (-48% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If St. George continues appreciating at 3.2%/yr while rents grow at a conservative 3%/yr, cap rate compresses as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$525K$1,8702.7%
Year 1$542K$1,9262.7%
Year 2$559K$1,9842.7%
Year 3$577K$2,0432.7%
Year 4$595K$2,1052.7%
Year 5$615K$2,1682.7%

Three Financing Scenarios

Same median-priced St. George property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$525K$1,190$14,2752.7%
20% down conventional @ 7%$121K$-1,603$-19,241-15.9%
25% down DSCR @ 8.5%$152K$-1,838$-22,060-14.5%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$394K$1,590$11,3712.9%$948
At median$525K$1,870$12,7852.4%$1,065
Above median (~125% price)$656K$2,151$14,2092.2%$1,184

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at St. George's historical appreciation rate of 3.2%:

Cash Flow (5yr)$-96,203
Appreciation$90K
Principal Paydown$32K
Total Return$25K

On a $105K down payment, that's a 23.7% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to St. George

Automated checks against the underlying data — surface only the risks that actually apply to St. George, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.36% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 9.9x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — St. George

Pre-filled with St. George medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.55% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.35%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$12,327
net operating income
Gross Rent Multiplier
23.4x
High (>15)
1% Rule
0.36%
✗ Fails
Monthly Cash Flow
$1,027
before debt service
Annual Breakdown
Gross Rental Income$22,440
Less Vacancy−$1,077
Effective Income$21,363
Less Operating Expenses−$9,036
Net Operating Income$12,327
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — St. George

Factor in financing to see your actual return on invested capital in St. George.

$
$131,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-12.10%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$147,000
$131,250 down + $15,750 closing
Monthly Mortgage
$2,567
on $394K loan
Monthly Cash Flow
$-1,482
after all expenses
Annual Cash Flow
$-17,783
before taxes
Cash Flow Breakdown
Monthly Rent$1,870
Less Expenses−$785
Less Mortgage−$2,567
Monthly Cash Flow$-1,482

Is St. George a Good Place to Invest in Rental Property?

St. George, UT has a population of 105,000 and has been growing at 3.5% annually — well above the national average, signaling strong housing demand from population inflows. The median home price of $525,000 paired with median rents of $1,870/mo produces an estimated cap rate of 2.72%.

Property taxes at 0.55% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 4.8% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 9.9x, homes cost about 9.9 times the local median income of $52,800. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 3.2% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, St. George is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore St. George Data

Free Download
Top 25 Cash Flow Cities (2026)
See how St. George compares to the best cash flow markets in America.
Get the Report →
Analyze listings in St. George instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near St. George

Similar Markets in the West

Nampa, ID$485K · $1,760/mo
2.7%
Breckenridge, CO$975K · $3,440/mo
2.7%
Honolulu, HI$845K · $2,800/mo
2.7%
Urban Honolulu, HI$845K · $2,800/mo
2.7%
Gardnerville Ranchos, NV$680K · $2,440/mo
2.7%
Run a BRRRR analysis for St. George
Model a buy-rehab-refinance deal with St. George data pre-loaded.
Open BRRRR Calculator →