%
CapRateCity
Free cap rate calculators for every US market
MarketsColoradoDurango

Durango, CO Cap Rate: 2.18% — Rental Property Analysis

Durango is a premium-priced metro in the West with a small but investable metro of 50,000. At a 2.18% estimated cap rate, this is a appreciation-focused market where rents of $2,020/mo lag behind home prices. With a median home price of $660,000 and steady population growth supports long-term rental demand, Durango is primarily an appreciation play that requires creative strategies to generate positive cash flow.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $660,000 median price and $2,020/mo median rent
Est. Cap Rate
2.18%
1% Rule
0.31%
Fails
GRM
27.2x
Price / Income
10.2x

Market Data

Median Home Price$660,000
Median Monthly Rent$2,020
Property Tax Rate0.51%
Population50,000
Population Growth1.3% / yr
Median Household Income$64,457
Vacancy Rate4.9%
Annual Appreciation2.5%

2026 Market Update: Durango

Durango's 0.3% rent-to-price ratio is well below the 1% rule. At median prices of $660,000, the $2,020/mo rent produces only $1,201/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($132K at 7%) would result in approximately $-2,310/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 27.2x gross rent multiplier and 4.9% vacancy rate position Durango as a growth-dependent market. With annual appreciation at 2.5%, total returns (cash flow + equity growth) run approximately 4.7% before financing leverage.

Cap Rate Calculator — Durango

Pre-filled with Durango medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.51% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.92%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$12,672
net operating income
Gross Rent Multiplier
27.2x
High (>15)
1% Rule
0.31%
✗ Fails
Monthly Cash Flow
$1,056
before debt service
Annual Breakdown
Gross Rental Income$24,240
Less Vacancy−$1,188
Effective Income$23,052
Less Operating Expenses−$10,380
Net Operating Income$12,672
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Durango

Factor in financing to see your actual return on invested capital in Durango.

$
$165,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-13.34%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$184,800
$165,000 down + $19,800 closing
Monthly Mortgage
$3,227
on $495K loan
Monthly Cash Flow
$-2,055
after all expenses
Annual Cash Flow
$-24,660
before taxes
Cash Flow Breakdown
Monthly Rent$2,020
Less Expenses−$848
Less Mortgage−$3,227
Monthly Cash Flow$-2,055

Is Durango a Good Place to Invest in Rental Property?

Durango, CO has a population of 50,000 and has been growing at 1.3% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $660,000 paired with median rents of $2,020/mo produces an estimated cap rate of 2.18%.

Property taxes at 0.51% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 4.9% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 10.2x, homes cost about 10.2 times the local median income of $64,457. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Durango is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Durango Investment Guides

Explore Durango Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Durango compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Durango instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Durango

Similar Markets in the West

Longview, WA$415K · $1,420/mo
2.2%
Laramie, WY$360K · $1,140/mo
2.2%
Pocatello, ID$345K · $1,080/mo
2.2%
Bremerton, WA$575K · $1,980/mo
2.2%
Astoria, OR$500K · $1,700/mo
2.1%
Run a BRRRR analysis for Durango
Model a buy-rehab-refinance deal with Durango data pre-loaded.
Open BRRRR Calculator →