%
CapRateCity
Free cap rate calculators for every US market
MarketsOregonBend

Bend, OR Cap Rate: 2.04% — Rental Property Analysis

Bend is one of the most dramatic post-2020 in-migration stories in the country — a Central Oregon high-desert town that became a national outdoor-lifestyle destination almost overnight, with prices roughly doubling between 2019 and mid-2022 before partially resetting. The 2.04% cap rate at a $660,000 median price reflects what happens when a constrained-supply market gets nationally discovered. The 0.32% rent-to-price ratio sits well below the 1% rule. Population growth at 2.5%/yr remains strong but has decelerated from the 2020-2021 peak.

Employment is anchored by St. Charles Health System (the dominant regional medical employer serving Central Oregon and parts of Northern California), the outdoor-and-recreation industry (Deschutes Brewery, the broader craft brewery cluster, Mt. Bachelor ski resort, the deep ecosystem of outdoor brands either headquartered or with operations here — Hydro Flask, Ruffwear, plus the broader Pacific Northwest outdoor industry), the remote-worker and tech in-migration that COVID accelerated (Bend has one of the highest per-capita rates of remote-tech-worker in-migration in the country), Bend La Pine Schools as a major employer, Oregon State University-Cascades, the broader Deschutes County government, and a meaningful construction industry supporting continuing in-migration. Submarkets stratify by proximity to downtown and outdoor amenities: the Old Bend / Wall Street historic core is walkable urban with premium pricing; the West Bend / NW Crossing areas are premium suburban-school; the eastside and parts of South Bend draw more workforce inventory; Redmond 16 miles north extends the metro with materially cheaper basis; the broader Deschutes County resort communities (Sunriver, Tetherow) are second-home and STR-leaning.

Oregon property tax at 0.9% is moderate, with Measure 50 caps limiting annual assessed-value growth (newer buyers can pay materially more than seller's old bill — verify per parcel). Oregon state income tax is graduated with a top rate near 9.9%. Oregon has shifted toward strongly tenant-protective regulations (statewide rent cap at 7%+CPI, just-cause eviction required, multi-month eviction timelines) — operating in OR requires comfort with the regulatory framework. Insurance is reasonable but verify wildfire exposure for foothill / wildland-interface properties (the August 2023 Cougar Peak Fire and broader Central Oregon fire seasons are recent references — insurance pricing reflects them). STR regulation has tightened: Bend restricts STRs in residential zones with permit caps and density requirements; verify per parcel before underwriting any short-term thesis. The structural risks: migration-narrative sensitivity (the entire pricing thesis depends on remote-work continuing to support out-of-state buyer flow); housing-supply constraints can produce sharp downside if demand softens; OR regulatory environment is materially operator-unfriendly. For long-hold appreciation investors comfortable with current pricing, Bend remains compelling — for cash-flow buyers, the math doesn't pencil.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $660,000 median price and $2,140/mo median rent
Est. Cap Rate
2.04%
1% Rule
0.32%
Fails
GRM
25.7x
Price / Income
9.7x

Market Data

Median Home Price$660,000
Median Monthly Rent$2,140
Property Tax Rate0.9%
Population105,000
Population Growth2.5% / yr
Median Household Income$68,200
Vacancy Rate4%
Annual Appreciation2.8%

2026 Market Update: Bend

Bend's 0.3% rent-to-price ratio is well below the 1% rule. At median prices of $660,000, the $2,140/mo rent produces only $1,119/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($132K at 7%) would result in approximately $-2,392/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 23% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Bend a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Bend

All figures below are computed from Bend's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$5,940
Monthly$495
% of Gross Rent23.1%

At 0.9% effective rate on the $660,000 median price, the annual tax bill is $5,940 — that's near national average (-15% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Bend continues appreciating at 2.8%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$660K$2,1402.0%
Year 1$678K$2,2042.0%
Year 2$697K$2,2702.0%
Year 3$717K$2,3382.0%
Year 4$737K$2,4092.1%
Year 5$758K$2,4812.1%

Three Financing Scenarios

Same median-priced Bend property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$660K$1,119$13,4332.0%
20% down conventional @ 7%$152K$-2,392$-28,702-18.9%
25% down DSCR @ 8.5%$191K$-2,687$-32,246-16.8%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$495K$1,819$11,0272.2%$919
At median$660K$2,140$11,9641.8%$997
Above median (~125% price)$825K$2,461$12,9011.6%$1,075

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Bend's historical appreciation rate of 2.8%:

Cash Flow (5yr)$-143,508
Appreciation$98K
Principal Paydown$40K
Total Return$-6,187

On a $132K down payment, that's a -4.7% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Bend

Automated checks against the underlying data — surface only the risks that actually apply to Bend, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.32% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 9.7x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Bend

Pre-filled with Bend medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.9% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.74%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$11,453
net operating income
Gross Rent Multiplier
25.7x
High (>15)
1% Rule
0.32%
✗ Fails
Monthly Cash Flow
$954
before debt service
Annual Breakdown
Gross Rental Income$25,680
Less Vacancy−$1,027
Effective Income$24,653
Less Operating Expenses−$13,200
Net Operating Income$11,453
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Bend

Factor in financing to see your actual return on invested capital in Bend.

$
$165,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-12.90%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$184,800
$165,000 down + $19,800 closing
Monthly Mortgage
$3,227
on $495K loan
Monthly Cash Flow
$-1,986
after all expenses
Annual Cash Flow
$-23,832
before taxes
Cash Flow Breakdown
Monthly Rent$2,140
Less Expenses−$899
Less Mortgage−$3,227
Monthly Cash Flow$-1,986

Is Bend a Good Place to Invest in Rental Property?

Bend, OR has a population of 105,000 and has been growing at 2.5% annually — well above the national average, signaling strong housing demand from population inflows. The median home price of $660,000 paired with median rents of $2,140/mo produces an estimated cap rate of 2.04%.

Property taxes at 0.9% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 4% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 9.7x, homes cost about 9.7 times the local median income of $68,200. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.8% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Bend is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Bend Investment Guides

Explore Bend Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Bend compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Bend instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Bend

Similar Markets in the West

Portland, OR$540K · $1,780/mo
2.0%
Bozeman, MT$690K · $2,130/mo
2.0%
Oceanside, CA$930K · $2,870/mo
2.0%
Vancouver, WA$540K · $1,780/mo
2.1%
Napa, CA$885K · $2,750/mo
2.0%
Run a BRRRR analysis for Bend
Model a buy-rehab-refinance deal with Bend data pre-loaded.
Open BRRRR Calculator →