%
CapRateCity
Free cap rate calculators for every US market
MarketsMontanaBozeman

Bozeman, MT Cap Rate: 2.01% — Rental Property Analysis

Bozeman is one of the most dramatic post-2020 in-migration stories in the country — a small Montana college town that became a remote-worker and outdoor-lifestyle destination almost overnight, with prices roughly doubling between 2019 and 2022 before partially resetting. The 2.01% cap rate at a $690,000 median price reflects what happens when a constrained-supply market gets discovered. The 0.31% rent-to-price ratio sits well below the 1% rule. Population growth at 3.5%/yr remains strong but has decelerated from the 2020-2021 peak.

Employment is anchored by Montana State University (the state's largest university — Bozeman is genuinely a college town with ~16K students and the broader research-and-medical complex), Bozeman Health (the regional medical system), Oracle (acquired Right Now Technologies and maintains a significant Bozeman presence), the broader photonics and tech employer cluster that's grown around MSU's engineering programs, the outdoor industry (Simms Fishing, Mystery Ranch, and a deep ecosystem of outdoor brands either headquartered or with significant operations here), Yellowstone Club service economy (the private ski-and-golf club nearby drives meaningful labor demand), and the broader tourism economy tied to Yellowstone National Park proximity. Submarkets stratify by proximity to MSU and the historic core: Downtown / Northside has walkable premium character; the South Side and University District draw student-and-faculty rentals; the West Side and Four Corners offer more workforce inventory; Belgrade and Manhattan extend the metro economy to the west with cheaper basis but commute distance.

Montana has no state sales tax but does have a state income tax (graduated, top rate near 5.9%). Property tax at 0.76% is on the higher end for the Mountain West, and Gallatin County's reassessment cycle is multi-year (the next reassessment will reset newer purchases sharply higher relative to the seller's historical bill — model accordingly). Insurance is reasonable but verify wildfire / wildland-interface exposure for foothill properties. STR regulation has tightened — Bozeman has restricted STRs in residential zones; verify per parcel before underwriting any short-term thesis. The structural risks: migration-narrative sensitivity (the demand thesis depends on remote-work continuing to support out-of-state buyer flow), pronounced housing-supply constraints can produce sharp downside if demand softens, and Montana's relatively small overall economy makes Bozeman exposed to any reversal. The structural advantages: durable MSU and healthcare employment, Yellowstone-driven tourism floor, genuinely scarce land. For long-hold appreciation investors comfortable with current pricing, Bozeman remains compelling — for cash-flow buyers, the math doesn't pencil.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $690,000 median price and $2,130/mo median rent
Est. Cap Rate
2.01%
1% Rule
0.31%
Fails
GRM
27.0x
Price / Income
12.3x

Market Data

Median Home Price$690,000
Median Monthly Rent$2,130
Property Tax Rate0.76%
Population58,000
Population Growth3.5% / yr
Median Household Income$56,200
Vacancy Rate3.5%
Annual Appreciation3%

2026 Market Update: Bozeman

Bozeman's 0.3% rent-to-price ratio is well below the 1% rule. At median prices of $690,000, the $2,130/mo rent produces only $1,158/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($138K at 7%) would result in approximately $-2,513/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 21% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Bozeman a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Bozeman

All figures below are computed from Bozeman's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$5,244
Monthly$437
% of Gross Rent20.5%

At 0.76% effective rate on the $690,000 median price, the annual tax bill is $5,244 — that's below national average (-28% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Bozeman continues appreciating at 3%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$690K$2,1302.0%
Year 1$711K$2,1942.0%
Year 2$732K$2,2602.0%
Year 3$754K$2,3282.0%
Year 4$777K$2,3972.0%
Year 5$800K$2,4692.0%

Three Financing Scenarios

Same median-priced Bozeman property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$690K$1,158$13,9012.0%
20% down conventional @ 7%$159K$-2,512$-30,148-19.0%
25% down DSCR @ 8.5%$200K$-2,821$-33,853-16.9%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$518K$1,811$11,4912.2%$958
At median$690K$2,130$12,5721.8%$1,048
Above median (~125% price)$863K$2,450$13,6621.6%$1,139

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Bozeman's historical appreciation rate of 3%:

Cash Flow (5yr)$-150,741
Appreciation$110K
Principal Paydown$41K
Total Return$558

On a $138K down payment, that's a 0.4% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Bozeman

Automated checks against the underlying data — surface only the risks that actually apply to Bozeman, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.31% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 12.3x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Bozeman

Pre-filled with Bozeman medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.76% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.75%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$12,065
net operating income
Gross Rent Multiplier
27.0x
High (>15)
1% Rule
0.31%
✗ Fails
Monthly Cash Flow
$1,005
before debt service
Annual Breakdown
Gross Rental Income$25,560
Less Vacancy−$895
Effective Income$24,665
Less Operating Expenses−$12,600
Net Operating Income$12,065
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Bozeman

Factor in financing to see your actual return on invested capital in Bozeman.

$
$172,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-13.28%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$193,200
$172,500 down + $20,700 closing
Monthly Mortgage
$3,374
on $518K loan
Monthly Cash Flow
$-2,139
after all expenses
Annual Cash Flow
$-25,665
before taxes
Cash Flow Breakdown
Monthly Rent$2,130
Less Expenses−$895
Less Mortgage−$3,374
Monthly Cash Flow$-2,139

Is Bozeman a Good Place to Invest in Rental Property?

Bozeman, MT has a population of 58,000 and has been growing at 3.5% annually — well above the national average, signaling strong housing demand from population inflows. The median home price of $690,000 paired with median rents of $2,130/mo produces an estimated cap rate of 2.01%.

Property taxes at 0.76% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 3.5% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 12.3x, homes cost about 12.3 times the local median income of $56,200. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 3% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Bozeman is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Bozeman Investment Guides

Explore Bozeman Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Bozeman compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Bozeman instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Bozeman

Similar Markets in the West

Oceanside, CA$930K · $2,870/mo
2.0%
Portland, OR$540K · $1,780/mo
2.0%
Bend, OR$660K · $2,140/mo
2.0%
Napa, CA$885K · $2,750/mo
2.0%
Blackfoot, ID$375K · $1,110/mo
2.0%
Run a BRRRR analysis for Bozeman
Model a buy-rehab-refinance deal with Bozeman data pre-loaded.
Open BRRRR Calculator →