CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.
West · Montana · Population 78,000

Missoula, MT Cap Rate 1.51%

Missoula cap rate analysis — University of Montana, Providence St Patrick, outdoor migration, Missoula County tax. Real Zillow medians.
By Jake McEwen·Updated ·Sources: Zillow ZHVI/ZORI, Census, county tax
Missoula, MT — Missoula, Montana
Missoula, MT · Photo via Wikimedia Commons (CC-BY-SA / public domain)
Missoula, MT cap rate 1.51% — median price $560,000, median rent $1,500/mo, property tax 0.78% — rental property analysis card
Missoula, MT key rental property metrics at a glance — sources: Zillow ZHVI/ZORI, state/county tax records, U.S. Census.

Missoula is the cultural and economic anchor of Western Montana — anchored by the University of Montana, a deep outdoor-and-creative-class economy, and the broader post-2020 Mountain West in-migration. The 1.51% cap rate at a $560,000 median price reflects sustained post-2020 pricing pressure. The 0.27% rent-to-price ratio sits well below the 1% rule. Population growth at 1.2%/yr remains strong but has decelerated from the 2020-2021 peak.

Employment is anchored by the University of Montana (the state flagship with ~10K students plus the broader research, athletic, and forestry-and-conservation programs that have unusual national prominence for a metro this size), Providence St. Patrick Hospital and Community Medical Center, the broader healthcare ecosystem, the broader US Forest Service Region 1 / Northern Rockies operations (Missoula is the regional Forest Service HQ — a major federal employment cluster, with the related smokejumper base, fire-management infrastructure, and forestry research), the broader Lolo National Forest operations, the broader outdoor-and-recreation industry (the broader Pacific Northwest outdoor brands ecosystem plus the Rocky Mountain Elk Foundation HQ), the Missoula County government, and a meaningful tourism economy. Submarkets stratify cleanly: the historic Rattlesnake / South Hills / University area is walkable urban with strong appreciation; the broader Target Range and Lewis & Clark areas are premium suburban-school; the campus zones are student-heavy with operational complexity tied to August-to-July leasing; the broader Missoula extends with cheaper rural-edge basis.

Montana has no state sales tax but does have a state income tax (graduated, top rate near 5.9%). Property tax at 0.78% is on the higher end for the Mountain West, and Missoula County's reassessment cycle is multi-year (the next reassessment will reset newer purchases sharply higher relative to seller's historical bill — model accordingly). Insurance is reasonable but verify wildfire / wildland-interface exposure carefully (Missoula is in heart of the Northern Rockies fire ecosystem — the broader Western Montana fire seasons since 2017 have repriced insurance in some submarkets). STR regulation has tightened: Missoula has restricted STRs in residential zones; verify per parcel before underwriting. The structural advantages: U Montana enrollment is durable; Forest Service / federal forestry employment is genuinely stable; the outdoor-lifestyle migration thesis has been continuous for years. The structural risks: migration-narrative sensitivity (the pricing thesis depends on remote-work flexibility continuing); housing-supply constraints can produce sharp downside if demand softens. For long-hold appreciation investors comfortable with current pricing, Missoula remains compelling — for cash-flow buyers, the math doesn't pencil.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $560,000 median price and $1,500/mo median rent
Est. Cap Rate
1.51%
1% Rule
0.27%
Fails
GRM
31.1x
Price / Income
10.7x

Market Data

Median Home Price$560,000
Median Monthly Rent$1,500
Property Tax Rate0.78%
Population78,000
Population Growth1.2% / yr
Median Household Income$52,400
Vacancy Rate3.8%
Annual Appreciation2.8%

2026 Market Update: Missoula

Missoula's 0.3% rent-to-price ratio is well below the 1% rule. At median prices of $560,000, the $1,500/mo rent produces only $706/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($112K at 7%) would result in approximately $-2,273/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 24% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Missoula a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Missoula

All figures below are computed from Missoula's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$4,368
Monthly$364
% of Gross Rent24.3%

At 0.78% effective rate on the $560,000 median price, the annual tax bill is $4,368 — that's below national average (-26% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Missoula continues appreciating at 2.8%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$560K$1,5001.5%
Year 1$576K$1,5451.5%
Year 2$592K$1,5911.5%
Year 3$608K$1,6391.5%
Year 4$625K$1,6881.5%
Year 5$643K$1,7391.5%

Three Financing Scenarios

Same median-priced Missoula property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$560K$706$8,4681.5%
20% down conventional @ 7%$129K$-2,274$-27,282-21.2%
25% down DSCR @ 8.5%$162K$-2,524$-30,290-18.7%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$420K$1,275$7,3151.7%$610
At median$560K$1,500$7,8281.4%$652
Above median (~125% price)$700K$1,725$8,3411.2%$695

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Missoula's historical appreciation rate of 2.8%:

Cash Flow (5yr)$-136,412
Appreciation$83K
Principal Paydown$34K
Total Return$-19,897

On a $112K down payment, that's a -17.8% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Missoula

Automated checks against the underlying data — surface only the risks that actually apply to Missoula, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.27% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 10.7x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Missoula

Pre-filled with Missoula medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.78% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.33%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,464
net operating income
Gross Rent Multiplier
31.1x
High (>15)
1% Rule
0.27%
✗ Fails
Monthly Cash Flow
$622
before debt service
Annual Breakdown
Gross Rental Income$18,000
Less Vacancy−$684
Effective Income$17,316
Less Operating Expenses−$9,852
Net Operating Income$7,464
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Missoula

Factor in financing to see your actual return on invested capital in Missoula.

$
$140,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-14.30%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$156,800
$140,000 down + $16,800 closing
Monthly Mortgage
$2,738
on $420K loan
Monthly Cash Flow
$-1,868
after all expenses
Annual Cash Flow
$-22,417
before taxes
Cash Flow Breakdown
Monthly Rent$1,500
Less Expenses−$630
Less Mortgage−$2,738
Monthly Cash Flow$-1,868

Is Missoula a Good Place to Invest in Rental Property?

Missoula, MT has a population of 78,000 and has been growing at 1.2% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $560,000 paired with median rents of $1,500/mo produces an estimated cap rate of 1.51%.

Property taxes at 0.78% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 3.8% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 10.7x, homes cost about 10.7 times the local median income of $52,400. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.8% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Missoula is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Missoula Investment Guides

Explore Missoula Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Missoula compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Missoula instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Missoula

Similar Markets in the West

Moscow, ID$465K · $1,200/mo
1.5%
Hood River, OR$670K · $1,890/mo
1.5%
Jackson, WY$1.4M · $3,620/mo
1.6%
Hailey, ID$1.0M · $2,530/mo
1.4%
Tacoma, WA$740K · $2,180/mo
1.6%
Run a BRRRR analysis for Missoula
Model a buy-rehab-refinance deal with Missoula data pre-loaded.
Open BRRRR Calculator →