%
CapRateCity
Free cap rate calculators for every US market
MarketsIdahoMoscow

Cap Rate Analysis: Moscow, ID

Investment metrics, interactive calculators, and data-driven analysis for Moscow rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $465,000 median price and $1,200/mo median rent
Est. Cap Rate
1.53%
1% Rule
0.26%
Fails
GRM
32.3x
Price / Income
8.0x

Market Data

Median Home Price$465,000
Median Monthly Rent$1,200
Property Tax Rate0.64%
Population50,000
Population Growth2.6% / yr
Median Household Income$58,040
Vacancy Rate4.2%
Annual Appreciation2.4%

Cap Rate Calculator — Moscow

Pre-filled with Moscow medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.64% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.37%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$6,367
net operating income
Gross Rent Multiplier
32.3x
High (>15)
1% Rule
0.26%
✗ Fails
Monthly Cash Flow
$531
before debt service
Annual Breakdown
Gross Rental Income$14,400
Less Vacancy−$605
Effective Income$13,795
Less Operating Expenses−$7,428
Net Operating Income$6,367
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Moscow

Factor in financing to see your actual return on invested capital in Moscow.

$
$116,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-14.54%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$130,200
$116,250 down + $13,950 closing
Monthly Mortgage
$2,274
on $349K loan
Monthly Cash Flow
$-1,578
after all expenses
Annual Cash Flow
$-18,931
before taxes
Cash Flow Breakdown
Monthly Rent$1,200
Less Expenses−$504
Less Mortgage−$2,274
Monthly Cash Flow$-1,578

Is Moscow a Good Place to Invest in Rental Property?

Moscow, ID has a population of 50,000 and has been growing at 2.6% annually — well above the national average, signaling strong housing demand from population inflows. The median home price of $465,000 paired with median rents of $1,200/mo produces an estimated cap rate of 1.53%.

Property taxes at 0.64% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 4.2% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 8.0x, homes cost about 8.0 times the local median income of $58,040. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Moscow is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Moscow Investment Guides

Explore Moscow Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Moscow compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the West

Missoula, MT$560K · $1,500/mo
1.5%
Hood River, OR$670K · $1,890/mo
1.5%
Jackson, WY$1.4M · $3,620/mo
1.6%
Tacoma, WA$740K · $2,180/mo
1.6%
San Francisco, CA$1.1M · $3,100/mo
1.6%
Run a BRRRR analysis for Moscow
Model a buy-rehab-refinance deal with Moscow data pre-loaded.
Open BRRRR Calculator →