%
CapRateCity
Free cap rate calculators for every US market
MarketsNew YorkBinghamton

Binghamton, NY Cap Rate: 5.12% — Rental Property Analysis

Binghamton is a budget-friendly market in the Northeast with a small but investable metro of 48,000. At a 5.12% estimated cap rate, this is a moderate market where rents of $1,270/mo lag behind home prices. With a median home price of $185,000 and the population has been declining, which investors should factor into long-term projections, Binghamton offers opportunities for investors who source deals carefully.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $185,000 median price and $1,270/mo median rent
Est. Cap Rate
5.12%
1% Rule
0.69%
Fails
GRM
12.1x
Price / Income
5.0x

Market Data

Median Home Price$185,000
Median Monthly Rent$1,270
Property Tax Rate1.72%
Population48,000
Population Growth-0.3% / yr
Median Household Income$36,800
Vacancy Rate7.2%
Annual Appreciation1.7%

2026 Market Update: Binghamton

Binghamton's 0.7% rent-to-price ratio is well below the 1% rule. At median prices of $185,000, the $1,270/mo rent produces only $790/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($37K at 7%) would result in approximately $-194/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 21% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Binghamton a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Binghamton

All figures below are computed from Binghamton's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$3,182
Monthly$265
% of Gross Rent20.9%

At 1.72% effective rate on the $185,000 median price, the annual tax bill is $3,182 — that's very high (top 15% of US markets) (+62% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Binghamton continues appreciating at 1.7%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$185K$1,2705.1%
Year 1$188K$1,3085.2%
Year 2$191K$1,3475.3%
Year 3$195K$1,3885.3%
Year 4$198K$1,4295.4%
Year 5$201K$1,4725.5%

Three Financing Scenarios

Same median-priced Binghamton property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$185K$790$9,4815.1%
20% down conventional @ 7%$43K$-194$-2,330-5.5%
25% down DSCR @ 8.5%$54K$-277$-3,323-6.2%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$139K$1,080$7,0125.1%$584
At median$185K$1,270$7,7824.2%$649
Above median (~125% price)$231K$1,461$8,5623.7%$714

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Binghamton's historical appreciation rate of 1.7%:

Cash Flow (5yr)$-11,648
Appreciation$16K
Principal Paydown$11K
Total Return$16K

On a $37K down payment, that's a 42.5% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Binghamton

Automated checks against the underlying data — surface only the risks that actually apply to Binghamton, not generic boilerplate:

Watch closelyPopulation is declining at -0.3% per year. Tenant demand erodes over multi-year holds in shrinking metros — underwrite with conservative rent growth (0–1%) and elevated vacancy (8–10%).
Worth notingVacancy at 7.2% runs slightly above national average. Conservative underwriting (7% vacancy) recommended.
Watch closelyProperty tax rate of 1.72% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.

Cap Rate Calculator — Binghamton

Pre-filled with Binghamton medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.72% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
4.04%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,471
net operating income
Gross Rent Multiplier
12.1x
Good (<15)
1% Rule
0.69%
✗ Fails
Monthly Cash Flow
$623
before debt service
Annual Breakdown
Gross Rental Income$15,240
Less Vacancy−$1,097
Effective Income$14,143
Less Operating Expenses−$6,672
Net Operating Income$7,471
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Binghamton

Factor in financing to see your actual return on invested capital in Binghamton.

$
$46,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-3.88%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$51,800
$46,250 down + $5,550 closing
Monthly Mortgage
$905
on $139K loan
Monthly Cash Flow
$-168
after all expenses
Annual Cash Flow
$-2,011
before taxes
Cash Flow Breakdown
Monthly Rent$1,270
Less Expenses−$533
Less Mortgage−$905
Monthly Cash Flow$-168

Is Binghamton a Good Place to Invest in Rental Property?

Binghamton, NY has a population of 48,000 and has been growing at -0.3% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $185,000 paired with median rents of $1,270/mo produces an estimated cap rate of 5.12%.

Property taxes at 1.72% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 7.2% runs above average, which increases cash flow volatility and warrants conservative underwriting.

At a price-to-income ratio of 5.0x, homes cost about 5.0 times the local median income of $36,800. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 1.7% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Binghamton presents moderate opportunities. Cap rates near 5.12% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Binghamton Investment Guides

Explore Binghamton Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Binghamton compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Binghamton instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Binghamton

Similar Markets in the Northeast

Pittsburgh, PA$220K · $1,450/mo
5.3%
Amsterdam, NY$200K · $1,330/mo
5.0%
Oneonta, NY$200K · $1,310/mo
4.9%
Cranberry Twp, PA$220K · $1,450/mo
5.5%
East Stroudsburg, PA$300K · $1,850/mo
4.8%
Run a BRRRR analysis for Binghamton
Model a buy-rehab-refinance deal with Binghamton data pre-loaded.
Open BRRRR Calculator →