%
CapRateCity
Free cap rate calculators for every US market
MarketsTexasKingsville

Cap Rate Analysis: Kingsville, TX

Investment metrics, interactive calculators, and data-driven analysis for Kingsville rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Strong investment fundamentals
Based on $150,000 median price and $1,420/mo median rent
Est. Cap Rate
8.18%
1% Rule
0.95%
Fails
GRM
8.8x
Price / Income
2.4x

Market Data

Median Home Price$150,000
Median Monthly Rent$1,420
Property Tax Rate1.72%
Population50,000
Population Growth1.8% / yr
Median Household Income$63,735
Vacancy Rate5.8%
Annual Appreciation2.7%

Cap Rate Calculator — Kingsville

Pre-filled with Kingsville medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.72% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
6.53%Moderate
Net Operating Income ÷ Purchase Price
NOI / Year
$9,800
net operating income
Gross Rent Multiplier
8.8x
Good (<15)
1% Rule
0.95%
✗ Fails
Monthly Cash Flow
$817
before debt service
Annual Breakdown
Gross Rental Income$17,040
Less Vacancy−$988
Effective Income$16,052
Less Operating Expenses−$6,252
Net Operating Income$9,800
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Kingsville

Factor in financing to see your actual return on invested capital in Kingsville.

$
$37,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
2.59%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$42,000
$37,500 down + $4,500 closing
Monthly Mortgage
$733
on $113K loan
Monthly Cash Flow
$91
after all expenses
Annual Cash Flow
$1,087
before taxes
Cash Flow Breakdown
Monthly Rent$1,420
Less Expenses−$596
Less Mortgage−$733
Monthly Cash Flow$91

Is Kingsville a Good Place to Invest in Rental Property?

Kingsville, TX has a population of 50,000 and has been growing at 1.8% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $150,000 paired with median rents of $1,420/mo produces an estimated cap rate of 8.18%.

Property taxes at 1.72% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 5.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 2.4x, homes cost about 2.4 times the local median income of $63,735. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.7% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Kingsville offers attractive fundamentals for rental investors. Strong population growth, and cap rates above 6% put it in the upper tier of investable markets.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Kingsville Investment Guides

Explore Kingsville Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Kingsville compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the South

Ozark, AL$155K · $1,310/mo
8.3%
Meridian, MS$120K · $1,070/mo
8.4%
Enterprise, AL$175K · $1,420/mo
7.9%
Vidalia, GA$165K · $1,400/mo
7.8%
Orangeburg, SC$150K · $1,320/mo
8.6%
Run a BRRRR analysis for Kingsville
Model a buy-rehab-refinance deal with Kingsville data pre-loaded.
Open BRRRR Calculator →