%
CapRateCity
Free cap rate calculators for every US market
MarketsTexasLaredo

Laredo, TX Cap Rate: 4.46% — Rental Property Analysis

Laredo is a budget-friendly market in the South with a mid-sized city of 261,776. At a 4.46% estimated cap rate, this is a moderate market where rents of $1,330/mo lag behind home prices. With a median home price of $215,000 and steady population growth supports long-term rental demand, Laredo offers opportunities for investors who source deals carefully.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $215,000 median price and $1,330/mo median rent
Est. Cap Rate
4.46%
1% Rule
0.62%
Fails
GRM
13.5x
Price / Income
5.1x

Market Data

Median Home Price$215,000
Median Monthly Rent$1,330
Property Tax Rate1.7%
Population261,776
Population Growth1% / yr
Median Household Income$42,500
Vacancy Rate6.3%
Annual Appreciation2.1%

2026 Market Update: Laredo

Laredo's 0.6% rent-to-price ratio is well below the 1% rule. At median prices of $215,000, the $1,330/mo rent produces only $798/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($43K at 7%) would result in approximately $-346/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 23% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Laredo a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Laredo

All figures below are computed from Laredo's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$3,655
Monthly$305
% of Gross Rent22.9%

At 1.7% effective rate on the $215,000 median price, the annual tax bill is $3,655 — that's very high (top 15% of US markets) (+60% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Laredo continues appreciating at 2.1%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$215K$1,3304.5%
Year 1$220K$1,3704.5%
Year 2$224K$1,4114.5%
Year 3$229K$1,4534.6%
Year 4$234K$1,4974.6%
Year 5$239K$1,5424.7%

Three Financing Scenarios

Same median-priced Laredo property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$215K$798$9,5804.5%
20% down conventional @ 7%$49K$-346$-4,146-8.4%
25% down DSCR @ 8.5%$62K$-442$-5,301-8.5%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$161K$1,131$7,1594.4%$597
At median$215K$1,330$7,8863.7%$657
Above median (~125% price)$269K$1,529$8,6133.2%$718

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Laredo's historical appreciation rate of 2.1%:

Cash Flow (5yr)$-20,730
Appreciation$24K
Principal Paydown$13K
Total Return$16K

On a $43K down payment, that's a 36.5% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Laredo

Automated checks against the underlying data — surface only the risks that actually apply to Laredo, not generic boilerplate:

Watch closelyProperty tax rate of 1.7% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.

Cap Rate Calculator — Laredo

Pre-filled with Laredo medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.7% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.52%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,563
net operating income
Gross Rent Multiplier
13.5x
Good (<15)
1% Rule
0.62%
✗ Fails
Monthly Cash Flow
$630
before debt service
Annual Breakdown
Gross Rental Income$15,960
Less Vacancy−$1,005
Effective Income$14,955
Less Operating Expenses−$7,392
Net Operating Income$7,563
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Laredo

Factor in financing to see your actual return on invested capital in Laredo.

$
$53,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-5.59%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$60,200
$53,750 down + $6,450 closing
Monthly Mortgage
$1,051
on $161K loan
Monthly Cash Flow
$-280
after all expenses
Annual Cash Flow
$-3,363
before taxes
Cash Flow Breakdown
Monthly Rent$1,330
Less Expenses−$559
Less Mortgage−$1,051
Monthly Cash Flow$-280

Is Laredo a Good Place to Invest in Rental Property?

Laredo, TX has a population of 261,776 and has been growing at 1% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $215,000 paired with median rents of $1,330/mo produces an estimated cap rate of 4.46%.

Property taxes at 1.7% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 6.3% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 5.1x, homes cost about 5.1 times the local median income of $42,500. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.1% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Laredo presents moderate opportunities. Cap rates near 4.46% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore Laredo Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Laredo compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Laredo instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Laredo

Similar Markets in the South

Statesboro, GA$280K · $1,540/mo
4.5%
Tulsa, OK$245K · $1,340/mo
4.4%
Spartanburg, SC$275K · $1,420/mo
4.4%
DeRidder, LA$190K · $980/mo
4.4%
Greenville, SC$305K · $1,550/mo
4.4%
Run a BRRRR analysis for Laredo
Model a buy-rehab-refinance deal with Laredo data pre-loaded.
Open BRRRR Calculator →