%
CapRateCity
Free cap rate calculators for every US market
MarketsColoradoMontrose

Cap Rate Analysis: Montrose, CO

Investment metrics, interactive calculators, and data-driven analysis for Montrose rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $485,000 median price and $1,860/mo median rent
Est. Cap Rate
3.07%
1% Rule
0.38%
Fails
GRM
21.7x
Price / Income
7.5x

Market Data

Median Home Price$485,000
Median Monthly Rent$1,860
Property Tax Rate0.51%
Population50,000
Population Growth1.3% / yr
Median Household Income$64,457
Vacancy Rate4.9%
Annual Appreciation2.5%

Cap Rate Calculator — Montrose

Pre-filled with Montrose medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.51% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.64%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$12,790
net operating income
Gross Rent Multiplier
21.7x
High (>15)
1% Rule
0.38%
✗ Fails
Monthly Cash Flow
$1,066
before debt service
Annual Breakdown
Gross Rental Income$22,320
Less Vacancy−$1,094
Effective Income$21,226
Less Operating Expenses−$8,436
Net Operating Income$12,790
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Montrose

Factor in financing to see your actual return on invested capital in Montrose.

$
$121,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-11.42%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$135,800
$121,250 down + $14,550 closing
Monthly Mortgage
$2,371
on $364K loan
Monthly Cash Flow
$-1,292
after all expenses
Annual Cash Flow
$-15,509
before taxes
Cash Flow Breakdown
Monthly Rent$1,860
Less Expenses−$781
Less Mortgage−$2,371
Monthly Cash Flow$-1,292

Is Montrose a Good Place to Invest in Rental Property?

Montrose, CO has a population of 50,000 and has been growing at 1.3% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $485,000 paired with median rents of $1,860/mo produces an estimated cap rate of 3.07%.

Property taxes at 0.51% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 4.9% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 7.5x, homes cost about 7.5 times the local median income of $64,457. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Montrose is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Montrose Investment Guides

Explore Montrose Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Montrose compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the West

Riverton, WY$310K · $1,220/mo
3.1%
Chico, CA$395K · $1,600/mo
3.1%
Newport, OR$465K · $1,950/mo
3.1%
Fallon, NV$380K · $1,480/mo
3.1%
Cheyenne, WY$380K · $1,500/mo
3.1%
Run a BRRRR analysis for Montrose
Model a buy-rehab-refinance deal with Montrose data pre-loaded.
Open BRRRR Calculator →