Factor in financing to see your actual return on invested capital in Morristown.
$
$72,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.10%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$81,200
$72,500 down + $8,700 closing
Monthly Mortgage
$1,418
on $218K loan
Monthly Cash Flow
$-548
after all expenses
Annual Cash Flow
$-6,575
before taxes
Cash Flow Breakdown
Monthly Rent$1,500
Less Expenses−$630
Less Mortgage−$1,418
Monthly Cash Flow$-548
Is Morristown a Good Place to Invest in Rental Property?
Morristown, TN has a population of 50,000 and has been growing at 1.6% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $290,000 paired with median rents of $1,500/mo produces an estimated cap rate of 4.40%.
Property taxes at 0.65% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5.7% is moderate and within normal parameters for a healthy rental market.
At a price-to-income ratio of 5.4x, homes cost about 5.4 times the local median income of $53,744. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 3.1% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.
Bottom line: Morristown presents moderate opportunities. Cap rates near 4.40% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.
Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.