%
CapRateCity
Free cap rate calculators for every US market
MarketsTexasSan Antonio

San Antonio, TX Cap Rate: 3.13% — Rental Property Analysis

San Antonio is Texas's most cash-flow-friendly major metro — meaningful population (1,547,253) and 1.4%/yr growth, but at a $275,000 median price that's materially below Austin or DFW. The 3.13% cap rate and 0.51% rent-to-price ratio reflect that price advantage. Where Austin became an appreciation market and Dallas became a corporate-relo growth market, San Antonio stayed closer to its working-class structural roots and the math that produces.

Military and medical are the dominant employment anchors. Joint Base San Antonio (the largest joint base in DoD by population) anchors stable tenant demand on the east, south, and northeast sides. The South Texas Medical Center, USAA's headquarters, and the Methodist / Baptist hospital systems anchor white-collar professional employment. Submarkets stratify: Stone Oak, Alamo Heights, Terrell Hills, and the 1604 north loop draw premium family rentals around top-ranked NEISD and Alamo Heights ISD schools. The North Central / Castle Hills area offers walkable urban rentals. The South Side, West Side, and parts of the East Side offer deeper value with school-district trade-offs.

Texas property tax at 1.72% is the structural challenge — no state income tax, but Bexar County's sale-triggered reassessment can push your actual bill 20–40% above what the seller paid. Verify the new assessed value before underwriting. Insurance is more affordable than DFW or Houston (less hail risk, no hurricane exposure), water restrictions during summer drought affect lawn-care responsibilities under leases, and the military tenant base brings stability but also Service Members Civil Relief Act considerations on lease termination. San Antonio is the Texas market where the 1% rule still has a meaningful chance of passing at the median, which is the simple test for whether the math actually works.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $275,000 median price and $1,390/mo median rent
Est. Cap Rate
3.13%
1% Rule
0.51%
Fails
GRM
16.5x
Price / Income
5.0x

Market Data

Median Home Price$275,000
Median Monthly Rent$1,390
Property Tax Rate1.72%
Population1,547,253
Population Growth1.4% / yr
Median Household Income$55,400
Vacancy Rate6.8%
Annual Appreciation2.5%

2026 Market Update: San Antonio

San Antonio's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $275,000, the $1,390/mo rent produces only $718/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($55K at 7%) would result in approximately $-745/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 28% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes San Antonio a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for San Antonio

All figures below are computed from San Antonio's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$4,730
Monthly$394
% of Gross Rent28.4%

At 1.72% effective rate on the $275,000 median price, the annual tax bill is $4,730 — that's very high (top 15% of US markets) (+62% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If San Antonio continues appreciating at 2.5%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$275K$1,3903.1%
Year 1$282K$1,4323.1%
Year 2$289K$1,4753.2%
Year 3$296K$1,5193.2%
Year 4$304K$1,5643.2%
Year 5$311K$1,6113.2%

Three Financing Scenarios

Same median-priced San Antonio property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$275K$718$8,6163.1%
20% down conventional @ 7%$63K$-745$-8,940-14.1%
25% down DSCR @ 8.5%$80K$-868$-10,417-13.1%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$206K$1,182$6,5783.2%$548
At median$275K$1,390$7,0472.6%$587
Above median (~125% price)$344K$1,598$7,5162.2%$626

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at San Antonio's historical appreciation rate of 2.5%:

Cash Flow (5yr)$-44,701
Appreciation$36K
Principal Paydown$17K
Total Return$8K

On a $55K down payment, that's a 14.4% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to San Antonio

Automated checks against the underlying data — surface only the risks that actually apply to San Antonio, not generic boilerplate:

Worth notingVacancy at 6.8% runs slightly above national average. Conservative underwriting (7% vacancy) recommended.
Watch closelyProperty tax rate of 1.72% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.
Watch closelyRent-to-price ratio of 0.51% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.

Cap Rate Calculator — San Antonio

Pre-filled with San Antonio medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.72% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.44%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$6,714
net operating income
Gross Rent Multiplier
16.5x
High (>15)
1% Rule
0.51%
✗ Fails
Monthly Cash Flow
$559
before debt service
Annual Breakdown
Gross Rental Income$16,680
Less Vacancy−$1,134
Effective Income$15,546
Less Operating Expenses−$8,832
Net Operating Income$6,714
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — San Antonio

Factor in financing to see your actual return on invested capital in San Antonio.

$
$68,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.39%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$77,000
$68,750 down + $8,250 closing
Monthly Mortgage
$1,345
on $206K loan
Monthly Cash Flow
$-539
after all expenses
Annual Cash Flow
$-6,463
before taxes
Cash Flow Breakdown
Monthly Rent$1,390
Less Expenses−$584
Less Mortgage−$1,345
Monthly Cash Flow$-539

Is San Antonio a Good Place to Invest in Rental Property?

San Antonio, TX has a population of 1,547,253 and has been growing at 1.4% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $275,000 paired with median rents of $1,390/mo produces an estimated cap rate of 3.13%.

Property taxes at 1.72% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 6.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 5.0x, homes cost about 5.0 times the local median income of $55,400. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, San Antonio is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

San Antonio Investment Guides

Explore San Antonio Data

Free Download
Top 25 Cash Flow Cities (2026)
See how San Antonio compares to the best cash flow markets in America.
Get the Report →
Analyze listings in San Antonio instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near San Antonio

Similar Markets in the South

Kerrville, TX$360K · $1,800/mo
3.1%
Fredericksburg, VA$570K · $2,330/mo
3.1%
Gainesville, GA$385K · $1,670/mo
3.2%
Sherman, TX$285K · $1,420/mo
3.1%
Midland, TX$325K · $1,580/mo
3.1%
Run a BRRRR analysis for San Antonio
Model a buy-rehab-refinance deal with San Antonio data pre-loaded.
Open BRRRR Calculator →