%
CapRateCity
Free cap rate calculators for every US market
MarketsNorth CarolinaWinston-Salem

Winston-Salem, NC Cap Rate: 4.50% — Rental Property Analysis

Winston-Salem is the cultural anchor of the Piedmont Triad and the second city of the cluster — historically the tobacco capital of the country, now a healthcare and university-anchored economy that's outlived the cigarette industry that built it. The 4.50% cap rate at a $275,000 median price keeps the 0.54% rent-to-price ratio close to functional. Population growth at 0.7%/yr is steady.

Employment is anchored by Wake Forest University (private university with ~8K students plus the Wake Forest School of Medicine and the Wake Forest Innovation Quarter biotech corridor), Atrium Health Wake Forest Baptist (the academic medical center — one of the major employers in the region after the 2020 Wake-Atrium merger), Reynolds American (the tobacco parent company is still headquartered here, though substantially shrunken from the 20th-century scale), Hanesbrands (apparel HQ), BB&T legacy operations (now Truist after the BB&T-SunTrust merger), Krispy Kreme (HQ), the broader Forsyth County government, and a meaningful biotech and life-sciences cluster building around the Innovation Quarter. Submarkets stratify cleanly: Buena Vista, West End, and the Ardmore area are premium walkable urban-historic; Lewisville and Clemmons (Forsyth County) are the premium suburban-school zones; the Downtown / Innovation Quarter area has new walkable mixed-use development; the East Winston and parts of the south side offer deeper-value workforce inventory.

North Carolina property tax at 0.81% is moderate, with Forsyth County's reassessment cycle being multi-year. NC state income tax is a flat ~4.5%. Insurance is reasonable. The structural advantages: Wake Forest + Atrium provides a genuinely durable healthcare and academic employer base; the Innovation Quarter biotech ecosystem is growing; the city has successfully pivoted from tobacco dependency to a diversified employment mix. The structural risks: the historical population trajectory has been weaker than NC's major metros (Charlotte, Raleigh-Durham), and the tobacco legacy means meaningful older housing stock in some submarkets with associated capex requirements. For investors who want NC exposure with university + healthcare anchors at lower cost basis than Chapel Hill or Charlotte, Winston-Salem is the most underrated Triad option.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $275,000 median price and $1,490/mo median rent
Est. Cap Rate
4.50%
1% Rule
0.54%
Fails
GRM
15.4x
Price / Income
6.2x

Market Data

Median Home Price$275,000
Median Monthly Rent$1,490
Property Tax Rate0.81%
Population253,540
Population Growth0.7% / yr
Median Household Income$44,600
Vacancy Rate6%
Annual Appreciation2.8%

2026 Market Update: Winston-Salem

Winston-Salem's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $275,000, the $1,490/mo rent produces only $1,032/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($55K at 7%) would result in approximately $-431/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 15.4x gross rent multiplier and 6% vacancy rate position Winston-Salem as a balanced market. With annual appreciation at 2.8%, total returns (cash flow + equity growth) run approximately 7.3% before financing leverage.

Deal Modeling & Scenarios for Winston-Salem

All figures below are computed from Winston-Salem's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$2,228
Monthly$186
% of Gross Rent12.5%

At 0.81% effective rate on the $275,000 median price, the annual tax bill is $2,228 — that's below national average (-24% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Winston-Salem continues appreciating at 2.8%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$275K$1,4904.5%
Year 1$283K$1,5354.5%
Year 2$291K$1,5814.5%
Year 3$299K$1,6284.5%
Year 4$307K$1,6774.5%
Year 5$316K$1,7274.5%

Three Financing Scenarios

Same median-priced Winston-Salem property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$275K$1,032$12,3804.5%
20% down conventional @ 7%$63K$-431$-5,176-8.2%
25% down DSCR @ 8.5%$80K$-554$-6,653-8.3%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$206K$1,267$9,3634.5%$780
At median$275K$1,490$10,6193.9%$885
Above median (~125% price)$344K$1,713$11,8743.5%$990

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Winston-Salem's historical appreciation rate of 2.8%:

Cash Flow (5yr)$-25,881
Appreciation$41K
Principal Paydown$17K
Total Return$31K

On a $55K down payment, that's a 57.0% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Winston-Salem

Automated checks against the underlying data — surface only the risks that actually apply to Winston-Salem, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.54% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 6.2x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Winston-Salem

Pre-filled with Winston-Salem medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.81% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.73%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$10,255
net operating income
Gross Rent Multiplier
15.4x
High (>15)
1% Rule
0.54%
✗ Fails
Monthly Cash Flow
$855
before debt service
Annual Breakdown
Gross Rental Income$17,880
Less Vacancy−$1,073
Effective Income$16,807
Less Operating Expenses−$6,552
Net Operating Income$10,255
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Winston-Salem

Factor in financing to see your actual return on invested capital in Winston-Salem.

$
$68,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-7.49%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$77,000
$68,750 down + $8,250 closing
Monthly Mortgage
$1,345
on $206K loan
Monthly Cash Flow
$-481
after all expenses
Annual Cash Flow
$-5,767
before taxes
Cash Flow Breakdown
Monthly Rent$1,490
Less Expenses−$626
Less Mortgage−$1,345
Monthly Cash Flow$-481

Is Winston-Salem a Good Place to Invest in Rental Property?

Winston-Salem, NC has a population of 253,540 and has been growing at 0.7% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $275,000 paired with median rents of $1,490/mo produces an estimated cap rate of 4.50%.

Property taxes at 0.81% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 6% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 6.2x, homes cost about 6.2 times the local median income of $44,600. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.8% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Winston-Salem presents moderate opportunities. Cap rates near 4.50% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Winston-Salem Investment Guides

Explore Winston-Salem Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Winston-Salem compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Winston-Salem instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Winston-Salem

Similar Markets in the South

Hickory, NC$260K · $1,390/mo
4.5%
Greensboro, NC$260K · $1,410/mo
4.5%
Gainesville, FL$300K · $1,630/mo
4.5%
Hot Springs, AR$240K · $1,260/mo
4.5%
Cape Coral, FL$340K · $1,840/mo
4.5%
Run a BRRRR analysis for Winston-Salem
Model a buy-rehab-refinance deal with Winston-Salem data pre-loaded.
Open BRRRR Calculator →