%
CapRateCity
Free cap rate calculators for every US market
MarketsOhioYoungstown

Youngstown, OH Cap Rate: 4.59% — Rental Property Analysis

Youngstown is one of the most affordable markets in the country in the Midwest with a smaller market with 62,000 residents. At a 4.59% estimated cap rate, this is a moderate market where rents of $1,050/mo lag behind home prices. With a median home price of $165,000 and the population has been declining, which investors should factor into long-term projections, Youngstown offers opportunities for investors who source deals carefully.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $165,000 median price and $1,050/mo median rent
Est. Cap Rate
4.59%
1% Rule
0.64%
Fails
GRM
13.1x
Price / Income
5.4x

Market Data

Median Home Price$165,000
Median Monthly Rent$1,050
Property Tax Rate1.6%
Population62,000
Population Growth-0.5% / yr
Median Household Income$30,800
Vacancy Rate8.5%
Annual Appreciation1.5%

2026 Market Update: Youngstown

Youngstown's 0.6% rent-to-price ratio is well below the 1% rule. At median prices of $165,000, the $1,050/mo rent produces only $631/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($33K at 7%) would result in approximately $-247/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 21% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Youngstown a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Youngstown

All figures below are computed from Youngstown's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$2,640
Monthly$220
% of Gross Rent21.0%

At 1.6% effective rate on the $165,000 median price, the annual tax bill is $2,640 — that's very high (top 15% of US markets) (+51% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Youngstown continues appreciating at 1.5%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$165K$1,0504.6%
Year 1$167K$1,0824.7%
Year 2$170K$1,1144.7%
Year 3$173K$1,1474.8%
Year 4$175K$1,1824.9%
Year 5$178K$1,2174.9%

Three Financing Scenarios

Same median-priced Youngstown property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$165K$631$7,5694.6%
20% down conventional @ 7%$38K$-247$-2,965-7.8%
25% down DSCR @ 8.5%$48K$-321$-3,851-8.0%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$124K$893$5,6164.5%$468
At median$165K$1,050$6,2133.8%$518
Above median (~125% price)$206K$1,208$6,8193.3%$568

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Youngstown's historical appreciation rate of 1.5%:

Cash Flow (5yr)$-14,823
Appreciation$13K
Principal Paydown$10K
Total Return$8K

On a $33K down payment, that's a 23.7% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Youngstown

Automated checks against the underlying data — surface only the risks that actually apply to Youngstown, not generic boilerplate:

Watch closelyPopulation is declining at -0.5% per year. Tenant demand erodes over multi-year holds in shrinking metros — underwrite with conservative rent growth (0–1%) and elevated vacancy (8–10%).
Watch closelyVacancy rate of 8.5% is well above the ~6.5% national average. Budget at least 10% vacancy in pro-formas, and plan for longer lease-up periods.
Watch closelyProperty tax rate of 1.6% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.

Cap Rate Calculator — Youngstown

Pre-filled with Youngstown medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.6% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.61%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$5,961
net operating income
Gross Rent Multiplier
13.1x
Good (<15)
1% Rule
0.64%
✗ Fails
Monthly Cash Flow
$497
before debt service
Annual Breakdown
Gross Rental Income$12,600
Less Vacancy−$1,071
Effective Income$11,529
Less Operating Expenses−$5,568
Net Operating Income$5,961
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Youngstown

Factor in financing to see your actual return on invested capital in Youngstown.

$
$41,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-5.14%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$46,200
$41,250 down + $4,950 closing
Monthly Mortgage
$807
on $124K loan
Monthly Cash Flow
$-198
after all expenses
Annual Cash Flow
$-2,373
before taxes
Cash Flow Breakdown
Monthly Rent$1,050
Less Expenses−$441
Less Mortgage−$807
Monthly Cash Flow$-198

Is Youngstown a Good Place to Invest in Rental Property?

Youngstown, OH has a population of 62,000 and has been growing at -0.5% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $165,000 paired with median rents of $1,050/mo produces an estimated cap rate of 4.59%.

Property taxes at 1.6% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 8.5% runs above average, which increases cash flow volatility and warrants conservative underwriting.

At a price-to-income ratio of 5.4x, homes cost about 5.4 times the local median income of $30,800. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 1.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Youngstown presents moderate opportunities. Cap rates near 4.59% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore Youngstown Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Youngstown compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Youngstown instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Youngstown

Similar Markets in the Midwest

Kokomo, IN$185K · $1,010/mo
4.6%
Lexington, NE$205K · $1,270/mo
4.6%
Kankakee, IL$215K · $1,400/mo
4.5%
Burlington, IA$140K · $870/mo
4.7%
Bemidji, MN$255K · $1,420/mo
4.4%
Run a BRRRR analysis for Youngstown
Model a buy-rehab-refinance deal with Youngstown data pre-loaded.
Open BRRRR Calculator →