%
CapRateCity
Free cap rate calculators for every US market
MarketsMassachusettsBrockton

Brockton, MA Cap Rate: 2.91% — Rental Property Analysis

Brockton is a premium-priced metro in the Northeast with a smaller market with 106,000 residents. At a 2.91% estimated cap rate, this is a appreciation-focused market where rents of $3,100/mo lag behind home prices. With a median home price of $715,000 and population is roughly stable, Brockton is primarily an appreciation play that requires creative strategies to generate positive cash flow.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $715,000 median price and $3,100/mo median rent
Est. Cap Rate
2.91%
1% Rule
0.43%
Fails
GRM
19.2x
Price / Income
13.6x

Market Data

Median Home Price$715,000
Median Monthly Rent$3,100
Property Tax Rate1.22%
Population106,000
Population Growth0.3% / yr
Median Household Income$52,400
Vacancy Rate5.2%
Annual Appreciation2.8%

2026 Market Update: Brockton

Brockton's 0.4% rent-to-price ratio is well below the 1% rule. At median prices of $715,000, the $3,100/mo rent produces only $1,735/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($143K at 7%) would result in approximately $-2,069/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 23% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Brockton a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Cap Rate Calculator — Brockton

Pre-filled with Brockton medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.22% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.38%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$16,990
net operating income
Gross Rent Multiplier
19.2x
High (>15)
1% Rule
0.43%
✗ Fails
Monthly Cash Flow
$1,416
before debt service
Annual Breakdown
Gross Rental Income$37,200
Less Vacancy−$1,934
Effective Income$35,266
Less Operating Expenses−$18,276
Net Operating Income$16,990
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Brockton

Factor in financing to see your actual return on invested capital in Brockton.

$
$178,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-10.18%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$200,200
$178,750 down + $21,450 closing
Monthly Mortgage
$3,496
on $536K loan
Monthly Cash Flow
$-1,698
after all expenses
Annual Cash Flow
$-20,375
before taxes
Cash Flow Breakdown
Monthly Rent$3,100
Less Expenses−$1,302
Less Mortgage−$3,496
Monthly Cash Flow$-1,698

Is Brockton a Good Place to Invest in Rental Property?

Brockton, MA has a population of 106,000 and has been growing at 0.3% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $715,000 paired with median rents of $3,100/mo produces an estimated cap rate of 2.91%.

Property taxes at 1.22% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5.2% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 13.6x, homes cost about 13.6 times the local median income of $52,400. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.8% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Brockton is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Brockton Investment Guides

Explore Brockton Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Brockton compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Brockton instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Brockton

Similar Markets in the Northeast

York, PA$300K · $1,360/mo
2.9%
Norwich, CT$400K · $1,880/mo
2.9%
Boston, MA$715K · $3,100/mo
2.9%
Lebanon, PA$305K · $1,370/mo
2.9%
Portland, ME$520K · $2,250/mo
2.9%
Run a BRRRR analysis for Brockton
Model a buy-rehab-refinance deal with Brockton data pre-loaded.
Open BRRRR Calculator →