%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Paterson, NJ

Investment metrics, interactive calculators, and data-driven analysis for Paterson rental properties.

Challenging for pure cash flow
Based on $345,000 median price and $1,620/mo median rent
Est. Cap Rate
2.33%
1% Rule
0.47%
Fails
GRM
17.7x
Price / Income
9.4x

Market Data

Median Home Price$345,000
Median Monthly Rent$1,620
Property Tax Rate2.18%
Population157,929
Population Growth0.2% / yr
Median Household Income$36,800
Vacancy Rate5.8%
Annual Appreciation2.5%

Cap Rate Calculator — Paterson

Pre-filled with Paterson medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
2.18% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.71%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$5,904
net operating income
Gross Rent Multiplier
17.7x
High (>15)
1% Rule
0.47%
✗ Fails
Monthly Cash Flow
$492
before debt service
Annual Breakdown
Gross Rental Income$19,440
Less Vacancy−$1,128
Effective Income$18,312
Less Operating Expenses−$12,408
Net Operating Income$5,904

Cash-on-Cash Return — Paterson

Factor in financing to see your actual return on invested capital in Paterson.

$
$86,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-9.28%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$96,600
$86,250 down + $10,350 closing
Monthly Mortgage
$1,687
on $259K loan
Monthly Cash Flow
$-747
after all expenses
Annual Cash Flow
$-8,962
before taxes
Cash Flow Breakdown
Monthly Rent$1,620
Less Expenses−$680
Less Mortgage−$1,687
Monthly Cash Flow$-747

Is Paterson a Good Place to Invest in Rental Property?

Paterson, NJ has a population of 157,929 and has been growing at 0.2% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $345,000 paired with median rents of $1,620/mo produces an estimated cap rate of 2.33%.

Property taxes at 2.18% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 5.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 9.4x, homes cost about 9.4 times the local median income of $36,800. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Paterson is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Run a BRRRR analysis for Paterson
Model a buy-rehab-refinance deal with Paterson data pre-loaded.
Open BRRRR Calculator →