CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.
Northeast · New Jersey · Population 90,000

Clifton, NJ Cap Rate 2.35%

Clifton cap rate analysis — North Jersey NYC commuter, Hoffmann-La Roche legacy, dense suburban, Passaic County tax. Real Zillow medians.
By Jake McEwen·Updated ·Sources: Zillow ZHVI/ZORI, Census, county tax
Clifton, NJ — Clifton, New Jersey
Clifton, NJ · Photo via Wikimedia Commons (CC-BY-SA / public domain)
Clifton, NJ cap rate 2.35% — median price $705,000, median rent $3,260/mo, property tax 2.12% — rental property analysis card
Clifton, NJ key rental property metrics at a glance — sources: Zillow ZHVI/ZORI, state/county tax records, U.S. Census.

Clifton is one of the densest US suburbs by population — a North Jersey commuter city just 10 miles west of Manhattan with easy NJ Transit access. The 2.35% cap rate at a $705,000 median price reflects the NYC-adjacent pricing structure. The 0.46% rent-to-price ratio sits below the 1% rule. Population growth at 0.2%/yr is modest, sustained by continued international immigration into North Jersey.

Employment is anchored by the broader NYC metro commuter base (most working Clifton residents commute to Manhattan via NJ Transit bus to Port Authority or via the Passaic train station for the Bergen County Line; Newark and Jersey City professional centers are also major employers), the legacy pharmaceutical industry presence (Hoffmann-La Roche operated a major Clifton facility for decades — the site has been substantially redeveloped, but the broader Roche/Nutley/Clifton pharma corridor remains a meaningful tenant draw), the broader St. Joseph's Health network and Passaic Valley healthcare, the broader Passaic County government, and a meaningful retail-and-services base supporting a uniquely diverse population (Clifton has one of the larger Middle Eastern, Eastern European, and South Asian immigrant communities in NJ). Submarkets stratify cleanly: the Allwood and Athenia areas are walkable urban-suburban with strong appreciation; the broader Passaic and Botany Village areas have older multi-family inventory; the broader Clifton extends with dense single-family and 2-4 unit inventory throughout.

New Jersey property tax in Clifton is among the highest in the country — Passaic County effective rates often exceed 3%. NJ state income tax is graduated with a top rate near 10.75%. NJ landlord-tenant law leans strongly tenant-protective with multi-month eviction timelines. Insurance is reasonable. The structural advantages: NYC-adjacent location with materially lower cost basis than Hudson County or Bergen County premium towns; sustained international immigration provides durable rental demand; dense 2-4 unit inventory enables house-hacking and small multifamily strategies. The structural risks: NJ tax structure is heavy; NJ regulatory environment is tenant-protective; per-block variance is significant; NYC employment cycles affect commuter-rental demand. For investors who want NYC-orbit exposure with cash-flow math closer to functional than Jersey City, Clifton is the most underrated dense-suburban NJ option.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $705,000 median price and $3,260/mo median rent
Est. Cap Rate
2.35%
1% Rule
0.46%
Fails
GRM
18.0x
Price / Income
11.3x

Market Data

Median Home Price$705,000
Median Monthly Rent$3,260
Property Tax Rate2.12%
Population90,000
Population Growth0.2% / yr
Median Household Income$62,400
Vacancy Rate5%
Annual Appreciation2.5%

2026 Market Update: Clifton

Clifton's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $705,000, the $3,260/mo rent produces only $1,382/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($141K at 7%) would result in approximately $-2,369/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 38% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Clifton a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Clifton

All figures below are computed from Clifton's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$14,946
Monthly$1,246
% of Gross Rent38.2%

At 2.12% effective rate on the $705,000 median price, the annual tax bill is $14,946 — that's very high (top 15% of US markets) (+100% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Clifton continues appreciating at 2.5%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$705K$3,2602.4%
Year 1$723K$3,3582.4%
Year 2$741K$3,4592.4%
Year 3$759K$3,5622.4%
Year 4$778K$3,6692.4%
Year 5$798K$3,7792.4%

Three Financing Scenarios

Same median-priced Clifton property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$705K$1,382$16,5782.4%
20% down conventional @ 7%$162K$-2,369$-28,429-17.5%
25% down DSCR @ 8.5%$204K$-2,685$-32,215-15.8%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$529K$2,771$12,9452.4%$1,079
At median$705K$3,260$13,1391.9%$1,095
Above median (~125% price)$881K$3,749$13,3331.5%$1,111

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Clifton's historical appreciation rate of 2.5%:

Cash Flow (5yr)$-142,146
Appreciation$93K
Principal Paydown$42K
Total Return$-7,203

On a $141K down payment, that's a -5.1% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Clifton

Automated checks against the underlying data — surface only the risks that actually apply to Clifton, not generic boilerplate:

Watch closelyProperty tax rate of 2.12% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.
Watch closelyRent-to-price ratio of 0.46% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 11.3x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Clifton

Pre-filled with Clifton medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
2.12% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.75%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$12,348
net operating income
Gross Rent Multiplier
18.0x
High (>15)
1% Rule
0.46%
✗ Fails
Monthly Cash Flow
$1,029
before debt service
Annual Breakdown
Gross Rental Income$39,120
Less Vacancy−$1,956
Effective Income$37,164
Less Operating Expenses−$24,816
Net Operating Income$12,348
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Clifton

Factor in financing to see your actual return on invested capital in Clifton.

$
$176,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-9.46%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$197,400
$176,250 down + $21,150 closing
Monthly Mortgage
$3,447
on $529K loan
Monthly Cash Flow
$-1,556
after all expenses
Annual Cash Flow
$-18,673
before taxes
Cash Flow Breakdown
Monthly Rent$3,260
Less Expenses−$1,369
Less Mortgage−$3,447
Monthly Cash Flow$-1,556

Is Clifton a Good Place to Invest in Rental Property?

Clifton, NJ has a population of 90,000 and has been growing at 0.2% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $705,000 paired with median rents of $3,260/mo produces an estimated cap rate of 2.35%.

Property taxes at 2.12% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 11.3x, homes cost about 11.3 times the local median income of $62,400. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Clifton is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Clifton Investment Guides

Explore Clifton Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Clifton compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Clifton instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Clifton

Similar Markets in the Northeast

Nashua, NH$715K · $3,100/mo
2.4%
Norwalk, CT$655K · $2,730/mo
2.4%
Jersey City, NJ$705K · $3,260/mo
2.4%
Elizabeth, NJ$705K · $3,260/mo
2.3%
Barre, VT$380K · $1,540/mo
2.3%
Run a BRRRR analysis for Clifton
Model a buy-rehab-refinance deal with Clifton data pre-loaded.
Open BRRRR Calculator →