%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Elizabeth, NJ

Investment metrics, interactive calculators, and data-driven analysis for Elizabeth rental properties.

Challenging for pure cash flow
Based on $380,000 median price and $1,720/mo median rent
Est. Cap Rate
2.18%
1% Rule
0.45%
Fails
GRM
18.4x
Price / Income
7.8x

Market Data

Median Home Price$380,000
Median Monthly Rent$1,720
Property Tax Rate2.15%
Population137,000
Population Growth0.3% / yr
Median Household Income$48,600
Vacancy Rate5.5%
Annual Appreciation2.6%

Cap Rate Calculator — Elizabeth

Pre-filled with Elizabeth medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
2.15% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.60%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$6,089
net operating income
Gross Rent Multiplier
18.4x
High (>15)
1% Rule
0.45%
✗ Fails
Monthly Cash Flow
$507
before debt service
Annual Breakdown
Gross Rental Income$20,640
Less Vacancy−$1,135
Effective Income$19,505
Less Operating Expenses−$13,416
Net Operating Income$6,089

Cash-on-Cash Return — Elizabeth

Factor in financing to see your actual return on invested capital in Elizabeth.

$
$95,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-9.70%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$106,400
$95,000 down + $11,400 closing
Monthly Mortgage
$1,858
on $285K loan
Monthly Cash Flow
$-860
after all expenses
Annual Cash Flow
$-10,320
before taxes
Cash Flow Breakdown
Monthly Rent$1,720
Less Expenses−$722
Less Mortgage−$1,858
Monthly Cash Flow$-860

Is Elizabeth a Good Place to Invest in Rental Property?

Elizabeth, NJ has a population of 137,000 and has been growing at 0.3% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $380,000 paired with median rents of $1,720/mo produces an estimated cap rate of 2.18%.

Property taxes at 2.15% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 5.5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 7.8x, homes cost about 7.8 times the local median income of $48,600. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.6% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Elizabeth is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Run a BRRRR analysis for Elizabeth
Model a buy-rehab-refinance deal with Elizabeth data pre-loaded.
Open BRRRR Calculator →