%
CapRateCity
Free cap rate calculators for every US market
MarketsNew YorkYonkers

Yonkers, NY Cap Rate: 2.83% — Rental Property Analysis

Yonkers is a premium-priced metro in the Northeast with a mid-sized city of 213,000. At a 2.83% estimated cap rate, this is a appreciation-focused market where rents of $3,260/mo lag behind home prices. With a median home price of $705,000 and population is roughly stable, Yonkers is primarily an appreciation play that requires creative strategies to generate positive cash flow.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $705,000 median price and $3,260/mo median rent
Est. Cap Rate
2.83%
1% Rule
0.46%
Fails
GRM
18.0x
Price / Income
10.3x

Market Data

Median Home Price$705,000
Median Monthly Rent$3,260
Property Tax Rate1.65%
Population213,000
Population Growth0.2% / yr
Median Household Income$68,200
Vacancy Rate4.8%
Annual Appreciation2.5%

2026 Market Update: Yonkers

Yonkers's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $705,000, the $3,260/mo rent produces only $1,664/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($141K at 7%) would result in approximately $-2,087/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 30% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Yonkers a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Cap Rate Calculator — Yonkers

Pre-filled with Yonkers medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.65% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.23%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$15,750
net operating income
Gross Rent Multiplier
18.0x
High (>15)
1% Rule
0.46%
✗ Fails
Monthly Cash Flow
$1,313
before debt service
Annual Breakdown
Gross Rental Income$39,120
Less Vacancy−$1,878
Effective Income$37,242
Less Operating Expenses−$21,492
Net Operating Income$15,750
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Yonkers

Factor in financing to see your actual return on invested capital in Yonkers.

$
$176,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-9.46%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$197,400
$176,250 down + $21,150 closing
Monthly Mortgage
$3,447
on $529K loan
Monthly Cash Flow
$-1,556
after all expenses
Annual Cash Flow
$-18,673
before taxes
Cash Flow Breakdown
Monthly Rent$3,260
Less Expenses−$1,369
Less Mortgage−$3,447
Monthly Cash Flow$-1,556

Is Yonkers a Good Place to Invest in Rental Property?

Yonkers, NY has a population of 213,000 and has been growing at 0.2% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $705,000 paired with median rents of $3,260/mo produces an estimated cap rate of 2.83%.

Property taxes at 1.65% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 4.8% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 10.3x, homes cost about 10.3 times the local median income of $68,200. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Yonkers is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Yonkers Investment Guides

Explore Yonkers Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Yonkers compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Yonkers instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Yonkers

Similar Markets in the Northeast

Pittsfield, MA$375K · $1,580/mo
2.8%
Selinsgrove, PA$230K · $1,030/mo
2.9%
Hudson, NY$455K · $2,180/mo
2.9%
Portland, ME$520K · $2,250/mo
2.9%
Lebanon, PA$305K · $1,370/mo
2.9%
Run a BRRRR analysis for Yonkers
Model a buy-rehab-refinance deal with Yonkers data pre-loaded.
Open BRRRR Calculator →