%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Yonkers, NY

Investment metrics, interactive calculators, and data-driven analysis for Yonkers rental properties.

Challenging for pure cash flow
Based on $480,000 median price and $2,050/mo median rent
Est. Cap Rate
2.43%
1% Rule
0.43%
Fails
GRM
19.5x
Price / Income
7.0x

Market Data

Median Home Price$480,000
Median Monthly Rent$2,050
Property Tax Rate1.65%
Population213,000
Population Growth0.2% / yr
Median Household Income$68,200
Vacancy Rate4.8%
Annual Appreciation2.5%

Cap Rate Calculator — Yonkers

Pre-filled with Yonkers medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.65% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.91%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$9,151
net operating income
Gross Rent Multiplier
19.5x
High (>15)
1% Rule
0.43%
✗ Fails
Monthly Cash Flow
$763
before debt service
Annual Breakdown
Gross Rental Income$24,600
Less Vacancy−$1,181
Effective Income$23,419
Less Operating Expenses−$14,268
Net Operating Income$9,151

Cash-on-Cash Return — Yonkers

Factor in financing to see your actual return on invested capital in Yonkers.

$
$120,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-10.34%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$134,400
$120,000 down + $14,400 closing
Monthly Mortgage
$2,347
on $360K loan
Monthly Cash Flow
$-1,158
after all expenses
Annual Cash Flow
$-13,895
before taxes
Cash Flow Breakdown
Monthly Rent$2,050
Less Expenses−$861
Less Mortgage−$2,347
Monthly Cash Flow$-1,158

Is Yonkers a Good Place to Invest in Rental Property?

Yonkers, NY has a population of 213,000 and has been growing at 0.2% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $480,000 paired with median rents of $2,050/mo produces an estimated cap rate of 2.43%.

Property taxes at 1.65% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 4.8% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 7.0x, homes cost about 7.0 times the local median income of $68,200. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Yonkers is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Run a BRRRR analysis for Yonkers
Model a buy-rehab-refinance deal with Yonkers data pre-loaded.
Open BRRRR Calculator →