%
CapRateCity
Free cap rate calculators for every US market
MarketsNew YorkKingston

Cap Rate Analysis: Kingston, NY

Investment metrics, interactive calculators, and data-driven analysis for Kingston rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $425,000 median price and $2,210/mo median rent
Est. Cap Rate
3.34%
1% Rule
0.52%
Fails
GRM
16.0x
Price / Income
9.7x

Market Data

Median Home Price$425,000
Median Monthly Rent$2,210
Property Tax Rate1.71%
Population50,000
Population Growth0% / yr
Median Household Income$43,975
Vacancy Rate6.3%
Annual Appreciation2.1%

Cap Rate Calculator — Kingston

Pre-filled with Kingston medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.71% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.61%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$11,097
net operating income
Gross Rent Multiplier
16.0x
High (>15)
1% Rule
0.52%
✗ Fails
Monthly Cash Flow
$925
before debt service
Annual Breakdown
Gross Rental Income$26,520
Less Vacancy−$1,671
Effective Income$24,849
Less Operating Expenses−$13,752
Net Operating Income$11,097
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Kingston

Factor in financing to see your actual return on invested capital in Kingston.

$
$106,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.03%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$119,000
$106,250 down + $12,750 closing
Monthly Mortgage
$2,078
on $319K loan
Monthly Cash Flow
$-796
after all expenses
Annual Cash Flow
$-9,552
before taxes
Cash Flow Breakdown
Monthly Rent$2,210
Less Expenses−$928
Less Mortgage−$2,078
Monthly Cash Flow$-796

Is Kingston a Good Place to Invest in Rental Property?

Kingston, NY has a population of 50,000 and has been growing at 0% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $425,000 paired with median rents of $2,210/mo produces an estimated cap rate of 3.34%.

Property taxes at 1.71% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 6.3% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 9.7x, homes cost about 9.7 times the local median income of $43,975. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.1% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Kingston is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Kingston Investment Guides

Explore Kingston Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Kingston compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the Northeast

Lewiston, ME$315K · $1,510/mo
3.3%
Bloomsburg, PA$240K · $1,170/mo
3.3%
Erie, PA$210K · $1,050/mo
3.4%
New Bedford, MA$310K · $1,480/mo
3.4%
New Haven, CT$390K · $2,020/mo
3.4%
Run a BRRRR analysis for Kingston
Model a buy-rehab-refinance deal with Kingston data pre-loaded.
Open BRRRR Calculator →