%
CapRateCity
Free cap rate calculators for every US market
MarketsPennsylvaniaErie

Erie, PA Cap Rate: 3.38% — Rental Property Analysis

Erie is a budget-friendly market in the Northeast with a smaller market with 94,000 residents. At a 3.38% estimated cap rate, this is a appreciation-focused market where rents of $1,050/mo lag behind home prices. With a median home price of $210,000 and the population has been declining, which investors should factor into long-term projections, Erie is primarily an appreciation play that requires creative strategies to generate positive cash flow.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $210,000 median price and $1,050/mo median rent
Est. Cap Rate
3.38%
1% Rule
0.50%
Fails
GRM
16.7x
Price / Income
5.5x

Market Data

Median Home Price$210,000
Median Monthly Rent$1,050
Property Tax Rate1.4%
Population94,000
Population Growth-0.4% / yr
Median Household Income$38,200
Vacancy Rate7%
Annual Appreciation1.7%

2026 Market Update: Erie

Erie's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $210,000, the $1,050/mo rent produces only $592/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($42K at 7%) would result in approximately $-525/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 23% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Erie a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Cap Rate Calculator — Erie

Pre-filled with Erie medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.4% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.70%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$5,670
net operating income
Gross Rent Multiplier
16.7x
High (>15)
1% Rule
0.50%
✗ Fails
Monthly Cash Flow
$473
before debt service
Annual Breakdown
Gross Rental Income$12,600
Less Vacancy−$882
Effective Income$11,718
Less Operating Expenses−$6,048
Net Operating Income$5,670
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Erie

Factor in financing to see your actual return on invested capital in Erie.

$
$52,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.53%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$58,800
$52,500 down + $6,300 closing
Monthly Mortgage
$1,027
on $158K loan
Monthly Cash Flow
$-418
after all expenses
Annual Cash Flow
$-5,013
before taxes
Cash Flow Breakdown
Monthly Rent$1,050
Less Expenses−$441
Less Mortgage−$1,027
Monthly Cash Flow$-418

Is Erie a Good Place to Invest in Rental Property?

Erie, PA has a population of 94,000 and has been growing at -0.4% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $210,000 paired with median rents of $1,050/mo produces an estimated cap rate of 3.38%.

Property taxes at 1.4% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 7% runs above average, which increases cash flow volatility and warrants conservative underwriting.

At a price-to-income ratio of 5.5x, homes cost about 5.5 times the local median income of $38,200. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 1.7% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Erie is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Erie Investment Guides

Explore Erie Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Erie compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Erie instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Erie

Similar Markets in the Northeast

New Bedford, MA$310K · $1,480/mo
3.4%
Lewiston, ME$315K · $1,510/mo
3.3%
Kingston, NY$425K · $2,210/mo
3.3%
New Haven, CT$390K · $2,020/mo
3.4%
Bloomsburg, PA$240K · $1,170/mo
3.3%
Run a BRRRR analysis for Erie
Model a buy-rehab-refinance deal with Erie data pre-loaded.
Open BRRRR Calculator →