%
CapRateCity
Free cap rate calculators for every US market
MarketsPennsylvaniaErie

Erie, PA Cap Rate: 3.38% — Rental Property Analysis

Erie is the fourth-largest metro in Pennsylvania and the only PA city on the Great Lakes — historically anchored by GE Transportation's massive locomotive plant (now owned by Wabtec), a deep manufacturing legacy, and a Lake Erie tourism economy. The 3.38% cap rate at a $210,000 median price keeps the 0.50% rent-to-price ratio at or close to functional — Erie is a genuine cash-flow market. Population growth at -0.4%/yr is negative — Erie has been losing population for decades.

Employment is anchored by Wabtec Corporation (the rail-transportation company that absorbed GE Transportation in 2019 — the Erie locomotive plant builds diesel-electric locomotives for global rail markets, with the broader supplier ecosystem extending throughout the metro; significantly downsized from its historical peak but still a major industrial employer), UPMC Hamot and AHN Saint Vincent (the dominant regional medical systems), Erie Insurance Group (the major property-and-casualty insurer headquartered here — a Fortune 500 employer and one of the largest insurance employers in PA), Lord Corporation (industrial adhesives, owned by Parker Hannifin), Mercyhurst University and Gannon University, Penn State Erie (Behrend College), the broader Erie County government, the Port of Erie operations, and a meaningful tourism economy tied to Presque Isle State Park (one of the most-visited Pennsylvania state parks). Submarkets stratify cleanly: the West Sixth Street corridor and the historic Frontier area are walkable urban-historic with strong appreciation; the broader Millcreek Township and Harborcreek areas are premium suburban-school zones; the eastside and parts of central Erie offer deeper-value workforce inventory with significant operational complexity tied to older housing stock and the city's broader population trajectory; the bayfront has been redeveloping with new mixed-use construction.

Pennsylvania property tax at 1.4% is moderate. PA state income tax is flat ~3.07%, plus local Earned Income Tax. Insurance is reasonable but verify winter / freeze and lake-effect snow deductible structure (Erie gets one of the largest lake-effect snow accumulations of any US city). The structural advantages: Wabtec + Erie Insurance + UPMC Hamot is a genuinely diversified employer base for a metro this size; genuine cash-flow math at the median; very low cost basis; PA tax structure is among the most favorable for landlords on the East Coast. The structural risks: population trajectory has been declining for 50+ years; Wabtec employment is sensitive to global rail demand cycles and has been significantly downsized; older housing stock requires honest capex assumptions; per-block variance is significant. Operate Erie with local relationships, conservative reserves, and honest 8-12% vacancy assumptions.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $210,000 median price and $1,050/mo median rent
Est. Cap Rate
3.38%
1% Rule
0.50%
Fails
GRM
16.7x
Price / Income
5.5x

Market Data

Median Home Price$210,000
Median Monthly Rent$1,050
Property Tax Rate1.4%
Population94,000
Population Growth-0.4% / yr
Median Household Income$38,200
Vacancy Rate7%
Annual Appreciation1.7%

2026 Market Update: Erie

Erie's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $210,000, the $1,050/mo rent produces only $592/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($42K at 7%) would result in approximately $-525/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 23% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Erie a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Erie

All figures below are computed from Erie's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$2,940
Monthly$245
% of Gross Rent23.3%

At 1.4% effective rate on the $210,000 median price, the annual tax bill is $2,940 — that's above national average (+32% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Erie continues appreciating at 1.7%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$210K$1,0503.4%
Year 1$214K$1,0823.4%
Year 2$217K$1,1143.5%
Year 3$221K$1,1473.5%
Year 4$225K$1,1823.6%
Year 5$228K$1,2173.6%

Three Financing Scenarios

Same median-priced Erie property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$210K$592$7,0983.4%
20% down conventional @ 7%$48K$-526$-6,308-13.1%
25% down DSCR @ 8.5%$61K$-620$-7,436-12.2%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$158K$893$5,4163.4%$451
At median$210K$1,050$5,9222.8%$494
Above median (~125% price)$263K$1,208$6,4372.5%$536

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Erie's historical appreciation rate of 1.7%:

Cash Flow (5yr)$-31,542
Appreciation$18K
Principal Paydown$13K
Total Return$-475

On a $42K down payment, that's a -1.1% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Erie

Automated checks against the underlying data — surface only the risks that actually apply to Erie, not generic boilerplate:

Watch closelyPopulation is declining at -0.4% per year. Tenant demand erodes over multi-year holds in shrinking metros — underwrite with conservative rent growth (0–1%) and elevated vacancy (8–10%).
Worth notingVacancy at 7% runs slightly above national average. Conservative underwriting (7% vacancy) recommended.
Worth notingProperty tax rate of 1.4% is above national average. Verify the assessed value before purchase — sale-triggered reassessments can push your actual bill up.
Watch closelyRent-to-price ratio of 0.50% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.

Cap Rate Calculator — Erie

Pre-filled with Erie medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.4% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.70%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$5,670
net operating income
Gross Rent Multiplier
16.7x
High (>15)
1% Rule
0.50%
✗ Fails
Monthly Cash Flow
$473
before debt service
Annual Breakdown
Gross Rental Income$12,600
Less Vacancy−$882
Effective Income$11,718
Less Operating Expenses−$6,048
Net Operating Income$5,670
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Erie

Factor in financing to see your actual return on invested capital in Erie.

$
$52,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.53%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$58,800
$52,500 down + $6,300 closing
Monthly Mortgage
$1,027
on $158K loan
Monthly Cash Flow
$-418
after all expenses
Annual Cash Flow
$-5,013
before taxes
Cash Flow Breakdown
Monthly Rent$1,050
Less Expenses−$441
Less Mortgage−$1,027
Monthly Cash Flow$-418

Is Erie a Good Place to Invest in Rental Property?

Erie, PA has a population of 94,000 and has been growing at -0.4% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $210,000 paired with median rents of $1,050/mo produces an estimated cap rate of 3.38%.

Property taxes at 1.4% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 7% runs above average, which increases cash flow volatility and warrants conservative underwriting.

At a price-to-income ratio of 5.5x, homes cost about 5.5 times the local median income of $38,200. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 1.7% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Erie is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Erie Investment Guides

Explore Erie Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Erie compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Erie instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Erie

Similar Markets in the Northeast

New Bedford, MA$310K · $1,480/mo
3.4%
Lewiston, ME$315K · $1,510/mo
3.3%
Kingston, NY$425K · $2,210/mo
3.3%
New Haven, CT$390K · $2,020/mo
3.4%
Bloomsburg, PA$240K · $1,170/mo
3.3%
Run a BRRRR analysis for Erie
Model a buy-rehab-refinance deal with Erie data pre-loaded.
Open BRRRR Calculator →