%
CapRateCity
Free cap rate calculators for every US market
MarketsConnecticutHartford

Hartford, CT Cap Rate: 3.10% — Rental Property Analysis

Hartford is the rare Northeast metro where cap rates at the median actually pencil for cash-flow investors — a function of stagnant prices over the past 15 years rather than rent strength. The 3.10% cap rate at a $380,000 median price produces a 0.50% rent-to-price ratio that beats most of Boston/NYC/Philadelphia metros at the headline level. Population growth at -0.2%/yr is essentially flat — Hartford is a no-growth story where the cap rate is the entire return profile.

Employment is anchored by the insurance industry (The Hartford, Travelers, Aetna/CVS Health, Cigna nearby, plus dozens of smaller carriers — Hartford is genuinely the insurance capital of the US), United Technologies (now RTX after Raytheon merger), Pratt & Whitney (jet engines), Stanley Black & Decker, Hartford HealthCare, the broader state government in the capital, and the University of Connecticut/Trinity College education base. Submarkets stratify dramatically: West Hartford, Glastonbury, and Avon are premium school-district suburbs with strong family rental demand; Hartford proper has block-by-block character with mixed outcomes; East Hartford, New Britain, and Bristol offer deeper-value inventory; the Farmington Valley draws professional renters.

The two structural drags are property tax and regulation. Connecticut has the highest effective property tax rates in the country in many Hartford-area towns — 1.68% as the metro headline understates the per-town variance, which can run from 1.5% in low-mill towns to 3%+ in high-mill cities (Hartford proper, New Britain, Waterbury). Underwrite per-municipality, not metro-average. Connecticut tenant law leans tenant-friendly with multi-month eviction timelines and just-cause requirements in some municipalities. Heating costs (oil, gas, or electric depending on building) are tenant- or landlord-paid; verify which structure each property uses. The math works for patient operators who do the per-town tax homework and stay in the strongest school districts — not for cap-rate chasers attracted by the headline.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $380,000 median price and $1,890/mo median rent
Est. Cap Rate
3.10%
1% Rule
0.50%
Fails
GRM
16.8x
Price / Income
9.9x

Market Data

Median Home Price$380,000
Median Monthly Rent$1,890
Property Tax Rate1.68%
Population121,054
Population Growth-0.2% / yr
Median Household Income$38,400
Vacancy Rate6.5%
Annual Appreciation2%

2026 Market Update: Hartford

Hartford's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $380,000, the $1,890/mo rent produces only $982/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($76K at 7%) would result in approximately $-1,040/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 28% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Hartford a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Hartford

All figures below are computed from Hartford's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$6,384
Monthly$532
% of Gross Rent28.1%

At 1.68% effective rate on the $380,000 median price, the annual tax bill is $6,384 — that's very high (top 15% of US markets) (+58% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Hartford continues appreciating at 2%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$380K$1,8903.1%
Year 1$388K$1,9473.1%
Year 2$395K$2,0053.2%
Year 3$403K$2,0653.2%
Year 4$411K$2,1273.2%
Year 5$420K$2,1913.3%

Three Financing Scenarios

Same median-priced Hartford property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$380K$982$11,7823.1%
20% down conventional @ 7%$87K$-1,040$-12,477-14.3%
25% down DSCR @ 8.5%$110K$-1,210$-14,518-13.2%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$285K$1,607$9,0173.2%$751
At median$380K$1,890$9,6732.5%$806
Above median (~125% price)$475K$2,174$10,3382.2%$862

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Hartford's historical appreciation rate of 2%:

Cash Flow (5yr)$-62,387
Appreciation$40K
Principal Paydown$23K
Total Return$-36

On a $76K down payment, that's a -0.0% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Hartford

Automated checks against the underlying data — surface only the risks that actually apply to Hartford, not generic boilerplate:

Watch closelyPopulation is declining at -0.2% per year. Tenant demand erodes over multi-year holds in shrinking metros — underwrite with conservative rent growth (0–1%) and elevated vacancy (8–10%).
Watch closelyProperty tax rate of 1.68% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.
Watch closelyRent-to-price ratio of 0.50% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 9.9x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Hartford

Pre-filled with Hartford medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.68% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.43%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$9,218
net operating income
Gross Rent Multiplier
16.8x
High (>15)
1% Rule
0.50%
✗ Fails
Monthly Cash Flow
$768
before debt service
Annual Breakdown
Gross Rental Income$22,680
Less Vacancy−$1,474
Effective Income$21,206
Less Operating Expenses−$11,988
Net Operating Income$9,218
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Hartford

Factor in financing to see your actual return on invested capital in Hartford.

$
$95,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.59%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$106,400
$95,000 down + $11,400 closing
Monthly Mortgage
$1,858
on $285K loan
Monthly Cash Flow
$-762
after all expenses
Annual Cash Flow
$-9,144
before taxes
Cash Flow Breakdown
Monthly Rent$1,890
Less Expenses−$794
Less Mortgage−$1,858
Monthly Cash Flow$-762

Is Hartford a Good Place to Invest in Rental Property?

Hartford, CT has a population of 121,054 and has been growing at -0.2% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $380,000 paired with median rents of $1,890/mo produces an estimated cap rate of 3.10%.

Property taxes at 1.68% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 6.5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 9.9x, homes cost about 9.9 times the local median income of $38,400. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Hartford is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Hartford Investment Guides

Explore Hartford Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Hartford compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Hartford instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Hartford

Similar Markets in the Northeast

Harrisburg, PA$300K · $1,410/mo
3.1%
Lewisburg, PA$280K · $1,320/mo
3.1%
State College, PA$340K · $1,610/mo
3.2%
Burlington, VT$455K · $2,140/mo
3.0%
Lowell, MA$715K · $3,100/mo
3.0%
Run a BRRRR analysis for Hartford
Model a buy-rehab-refinance deal with Hartford data pre-loaded.
Open BRRRR Calculator →