%
CapRateCity
Free cap rate calculators for every US market
MarketsAlabamaMontgomery

Montgomery, AL Cap Rate: 6.29% — Rental Property Analysis

Montgomery is Alabama's capital and one of the more genuinely diversified small Southern markets — Hyundai builds Sonatas, Elantras, and Santa Fe SUVs at its only US assembly plant just south of the city, the state government provides recession-resilient employment, and Maxwell Air Force Base hosts the Air University and the Air Command and Staff College. The 6.29% cap rate at a $205,000 median price keeps the 0.67% rent-to-price ratio close to functional. Population growth at 0.2%/yr is modest.

Employment is anchored by Hyundai Motor Manufacturing Alabama (HMMA — the only Hyundai US assembly plant, with the broader supplier ecosystem extending throughout the metro and into nearby Auburn-Opelika), Alabama state government (Montgomery is the state capital — federal, state, and Montgomery County government collectively a major employer), Maxwell Air Force Base / Gunter Annex (Air University, Air Force Senior Leader Management Office, broader Air Education and Training Command — predominantly senior officer and contractor tenant base), Baptist Health and Jackson Hospital systems, Auburn University at Montgomery, Alabama State University, the broader insurance and financial-services base (Alfa Insurance HQ), and Rheem Manufacturing. Submarkets stratify cleanly: Cloverdale and Old Cloverdale are premium walkable historic; the East Montgomery (Wynlakes, Lagoon Park area) zones draw professional and military officer family rentals; Pike Road south of town is the high-growth premium suburban-school zone; West Montgomery and parts of South Montgomery offer deeper-value workforce inventory with operational complexity.

Alabama property tax at 0.41% is among the lowest nationally. AL state income tax is moderate. Insurance is reasonable (Montgomery sits inland, no Gulf Coast exposure though tornado/severe-weather risk is meaningful). The structural advantages: Hyundai + capital + Maxwell + insurance employers produce a genuinely diversified mix unusual for an AL metro this size; BAH supports a predictable rent floor in Maxwell-adjacent submarkets; HMMA has invested billions in EV/PHEV transition capacity and the long-term commitment to Alabama appears durable. The structural risks: HMMA concentration is real (any major production-shift decision would affect the metro), Montgomery's historical per-submarket variance is significant (gentrifying historic downtown vs older West Montgomery operationally different), and population trajectory has been weaker than Birmingham or Huntsville. For investors who want Alabama tax structure with multiple independent employment anchors, Montgomery is the most defensible mid-Alabama option.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Strong investment fundamentals
Based on $205,000 median price and $1,380/mo median rent
Est. Cap Rate
6.29%
1% Rule
0.67%
Fails
GRM
12.4x
Price / Income
4.6x

Market Data

Median Home Price$205,000
Median Monthly Rent$1,380
Property Tax Rate0.41%
Population200,603
Population Growth0.2% / yr
Median Household Income$44,600
Vacancy Rate7.2%
Annual Appreciation1.9%

2026 Market Update: Montgomery

Montgomery's 0.7% rent-to-price ratio is well below the 1% rule. At median prices of $205,000, the $1,380/mo rent produces only $1,074/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($41K at 7%) would result in approximately $-17/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 12.4x gross rent multiplier and 7.2% vacancy rate position Montgomery as a value-oriented market. With annual appreciation at 1.9%, total returns (cash flow + equity growth) run approximately 8.2% before financing leverage.

Deal Modeling & Scenarios for Montgomery

All figures below are computed from Montgomery's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$841
Monthly$70
% of Gross Rent5.1%

At 0.41% effective rate on the $205,000 median price, the annual tax bill is $841 — that's very low (bottom 15% of US markets) (-61% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Montgomery continues appreciating at 1.9%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$205K$1,3806.3%
Year 1$209K$1,4216.4%
Year 2$213K$1,4646.4%
Year 3$217K$1,5086.5%
Year 4$221K$1,5536.6%
Year 5$225K$1,6006.6%

Three Financing Scenarios

Same median-priced Montgomery property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$205K$1,074$12,8876.3%
20% down conventional @ 7%$47K$-17$-200-0.4%
25% down DSCR @ 8.5%$59K$-108$-1,301-2.2%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$154K$1,173$9,5656.2%$797
At median$205K$1,380$11,0585.4%$921
Above median (~125% price)$256K$1,587$12,5504.9%$1,046

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Montgomery's historical appreciation rate of 1.9%:

Cash Flow (5yr)$-1,000
Appreciation$20K
Principal Paydown$12K
Total Return$32K

On a $41K down payment, that's a 76.9% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Montgomery

Automated checks against the underlying data — surface only the risks that actually apply to Montgomery, not generic boilerplate:

Worth notingVacancy at 7.2% runs slightly above national average. Conservative underwriting (7% vacancy) recommended.

Cap Rate Calculator — Montgomery

Pre-filled with Montgomery medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.41% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
5.24%Moderate
Net Operating Income ÷ Purchase Price
NOI / Year
$10,736
net operating income
Gross Rent Multiplier
12.4x
Good (<15)
1% Rule
0.67%
✗ Fails
Monthly Cash Flow
$895
before debt service
Annual Breakdown
Gross Rental Income$16,560
Less Vacancy−$1,192
Effective Income$15,368
Less Operating Expenses−$4,632
Net Operating Income$10,736
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Montgomery

Factor in financing to see your actual return on invested capital in Montgomery.

$
$51,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-4.23%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$57,400
$51,250 down + $6,150 closing
Monthly Mortgage
$1,002
on $154K loan
Monthly Cash Flow
$-202
after all expenses
Annual Cash Flow
$-2,428
before taxes
Cash Flow Breakdown
Monthly Rent$1,380
Less Expenses−$580
Less Mortgage−$1,002
Monthly Cash Flow$-202

Is Montgomery a Good Place to Invest in Rental Property?

Montgomery, AL has a population of 200,603 and has been growing at 0.2% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $205,000 paired with median rents of $1,380/mo produces an estimated cap rate of 6.29%.

Property taxes at 0.41% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 7.2% runs above average, which increases cash flow volatility and warrants conservative underwriting.

At a price-to-income ratio of 4.6x, homes cost about 4.6 times the local median income of $44,600. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 1.9% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Montgomery offers attractive fundamentals for rental investors. low taxes, and cap rates above 6% put it in the upper tier of investable markets.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Montgomery Investment Guides

Explore Montgomery Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Montgomery compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Montgomery instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Montgomery

Similar Markets in the South

Jackson, TN$200K · $1,360/mo
6.3%
Jackson, MS$210K · $1,480/mo
6.3%
Lafayette, LA$195K · $1,330/mo
6.3%
Monroe, LA$160K · $1,100/mo
6.4%
Waycross, GA$165K · $1,190/mo
6.4%
Run a BRRRR analysis for Montgomery
Model a buy-rehab-refinance deal with Montgomery data pre-loaded.
Open BRRRR Calculator →