%
CapRateCity
Free cap rate calculators for every US market
MarketsTennesseeMurfreesboro

Murfreesboro, TN Cap Rate: 3.21% — Rental Property Analysis

Murfreesboro is one of the fastest-growing midsize metros in the country — anchored by Middle Tennessee State University and benefiting enormously from sustained Nashville-suburban-spillover migration. The 3.21% cap rate at a $445,000 median price reflects this growth-driven pricing pressure. The 0.40% rent-to-price ratio sits below the 1% rule. Population growth at 2.5%/yr is among the strongest in Tennessee, and Rutherford County has consistently ranked among the fastest-growing counties in the US for the past decade.

Employment is anchored by Middle Tennessee State University (the largest undergraduate university in Tennessee with ~22K students plus the broader research and athletic enterprise), Nissan's Smyrna manufacturing plant nearby in Rutherford County (one of Nissan's largest US assembly plants — building the Altima, Rogue, Pathfinder, and Leaf; with the broader supplier ecosystem extending throughout the metro), the broader Nashville commuter base (Murfreesboro is ~35 miles southeast of downtown Nashville — significant Nashville-area employment commute), Saint Thomas Rutherford Hospital and the broader Ascension Saint Thomas Health system, Amazon's fulfillment operations, the broader Rutherford County government, and a meaningful logistics base tied to the I-24 corridor. Submarkets stratify cleanly: downtown Murfreesboro and the historic Cannonsburgh area are walkable urban-historic; the Blackman / Riverbend areas are premium family-school suburban zones drawing the Nashville-spillover demand; the MTSU-adjacent zones are student-heavy with operational complexity tied to the August-to-July leasing cycle; Smyrna and La Vergne north of Murfreesboro extend the metro toward Nashville with their own school districts and Nissan-employee tenant base; the south Murfreesboro and Christiana zones offer cheaper-basis options.

Tennessee has no state income tax (a structural cash-flow advantage). Rutherford County's property tax at 0.55% is moderate, with multi-year reassessment cycles that lag in fast-appreciating markets. Insurance is reasonable but verify tornado / severe-weather deductibles. The structural advantages: MTSU + Nissan + Nashville-spillover is a genuinely diversified mix; sustained population in-migration has been continuous for 15+ years; cost basis is meaningfully below Nashville proper; the Nashville commute makes this a viable workforce-housing market for the broader Middle TN economy. The structural risks: pricing has compressed cap rates well below where rents support cash flow at the median (the same pattern that hit Nashville is hitting Murfreesboro); Nissan concentration matters (any major production-shift decision would affect supplier employment); student-market exposure in MTSU-adjacent inventory. For investors who want Nashville-spillover growth at a slightly lower price point than Nashville proper, Murfreesboro is the most underrated Middle TN option.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $445,000 median price and $1,780/mo median rent
Est. Cap Rate
3.21%
1% Rule
0.40%
Fails
GRM
20.8x
Price / Income
7.6x

Market Data

Median Home Price$445,000
Median Monthly Rent$1,780
Property Tax Rate0.55%
Population165,600
Population Growth2.5% / yr
Median Household Income$58,200
Vacancy Rate5%
Annual Appreciation3.5%

2026 Market Update: Murfreesboro

Murfreesboro's 0.4% rent-to-price ratio is well below the 1% rule. At median prices of $445,000, the $1,780/mo rent produces only $1,190/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($89K at 7%) would result in approximately $-1,177/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 20.8x gross rent multiplier and 5% vacancy rate position Murfreesboro as a growth-dependent market. With annual appreciation at 3.5%, total returns (cash flow + equity growth) run approximately 6.7% before financing leverage.

Deal Modeling & Scenarios for Murfreesboro

All figures below are computed from Murfreesboro's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$2,448
Monthly$204
% of Gross Rent11.5%

At 0.55% effective rate on the $445,000 median price, the annual tax bill is $2,448 — that's very low (bottom 15% of US markets) (-48% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Murfreesboro continues appreciating at 3.5%/yr while rents grow at a conservative 3%/yr, cap rate compresses as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$445K$1,7803.2%
Year 1$461K$1,8333.2%
Year 2$477K$1,8883.2%
Year 3$493K$1,9453.2%
Year 4$511K$2,0033.1%
Year 5$529K$2,0643.1%

Three Financing Scenarios

Same median-priced Murfreesboro property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$445K$1,190$14,2853.2%
20% down conventional @ 7%$102K$-1,177$-14,124-13.8%
25% down DSCR @ 8.5%$129K$-1,376$-16,514-12.8%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$334K$1,513$11,1733.3%$931
At median$445K$1,780$12,6472.8%$1,054
Above median (~125% price)$556K$2,047$14,1212.5%$1,177

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Murfreesboro's historical appreciation rate of 3.5%:

Cash Flow (5yr)$-70,622
Appreciation$84K
Principal Paydown$27K
Total Return$40K

On a $89K down payment, that's a 44.5% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Murfreesboro

Automated checks against the underlying data — surface only the risks that actually apply to Murfreesboro, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.40% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 7.6x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Murfreesboro

Pre-filled with Murfreesboro medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.55% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.75%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$12,228
net operating income
Gross Rent Multiplier
20.8x
High (>15)
1% Rule
0.40%
✗ Fails
Monthly Cash Flow
$1,019
before debt service
Annual Breakdown
Gross Rental Income$21,360
Less Vacancy−$1,068
Effective Income$20,292
Less Operating Expenses−$8,064
Net Operating Income$12,228
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Murfreesboro

Factor in financing to see your actual return on invested capital in Murfreesboro.

$
$111,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-11.02%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$124,600
$111,250 down + $13,350 closing
Monthly Mortgage
$2,176
on $334K loan
Monthly Cash Flow
$-1,144
after all expenses
Annual Cash Flow
$-13,726
before taxes
Cash Flow Breakdown
Monthly Rent$1,780
Less Expenses−$748
Less Mortgage−$2,176
Monthly Cash Flow$-1,144

Is Murfreesboro a Good Place to Invest in Rental Property?

Murfreesboro, TN has a population of 165,600 and has been growing at 2.5% annually — well above the national average, signaling strong housing demand from population inflows. The median home price of $445,000 paired with median rents of $1,780/mo produces an estimated cap rate of 3.21%.

Property taxes at 0.55% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 7.6x, homes cost about 7.6 times the local median income of $58,200. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 3.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Murfreesboro is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Murfreesboro Investment Guides

Explore Murfreesboro Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Murfreesboro compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Murfreesboro instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Murfreesboro

Similar Markets in the South

Tyler, TX$265K · $1,340/mo
3.2%
Charlottesville, VA$455K · $1,960/mo
3.2%
Nashville, TN$445K · $1,780/mo
3.2%
Spring Hill, TN$445K · $1,780/mo
3.2%
Gainesville, GA$385K · $1,670/mo
3.2%
Run a BRRRR analysis for Murfreesboro
Model a buy-rehab-refinance deal with Murfreesboro data pre-loaded.
Open BRRRR Calculator →