CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.
West · California · Population 50,000

Santa Rosa, CA Cap Rate 2.27%

Santa Rosa cap rate analysis — Sonoma wine country, Bay Area spillover, Sutter Health, wildfire insurance reality, Sonoma County tax.
By Jake McEwen·Updated ·Sources: Zillow ZHVI/ZORI, Census, county tax
Santa Rosa, CA — Santa Rosa, California
Santa Rosa, CA · Photo via Wikimedia Commons (CC-BY-SA / public domain)
Santa Rosa, CA cap rate 2.27% — median price $780,000, median rent $2,620/mo, property tax 0.75% — rental property analysis card
Santa Rosa, CA key rental property metrics at a glance — sources: Zillow ZHVI/ZORI, state/county tax records, U.S. Census.

Santa Rosa is the largest metro in Sonoma County and the urban anchor of California's premier wine country region — anchored by tourism, agriculture (wine and dairy), and meaningful Bay Area cost-of-living spillover. The 2.27% cap rate at a $780,000 median price reflects sustained premium pricing tied to lifestyle appeal. The 0.34% rent-to-price ratio sits well below the 1% rule. Population growth at 0.8%/yr is modest — wildfire impacts have affected migration patterns.

Employment is anchored by Kaiser Permanente Santa Rosa and Sutter Santa Rosa Regional Hospital, the broader healthcare economy, the Sonoma County wine industry (Sonoma County is one of the most internationally-recognized US wine regions — Sonoma-Cutrer, Kendall-Jackson, Jordan, plus the broader vineyards, wineries, and the related tourism, hospitality, and supplier economy), Medtronic CardioVascular operations, Keysight Technologies (test-and-measurement instruments, the spinoff from Agilent and HP — major Santa Rosa operations), Amy's Kitchen (organic food brand headquartered nearby), the broader Sonoma County government, Santa Rosa Junior College, and a meaningful agricultural processing base. Submarkets stratify dramatically: the historic Junior College / McDonald Avenue area is walkable urban-historic with strong appreciation; Bennett Valley and Fountaingrove (the latter heavily affected by the 2017 Tubbs Fire) are premium hillside neighborhoods; the broader Sonoma Valley (Sonoma, Glen Ellen, Kenwood) extends with luxury wine-country pricing; Petaluma south draws Bay Area commuter pricing; the broader Santa Rosa zones offer relatively-cheaper inventory.

California Prop 13 caps assessed-value growth at 2% — the 0.75% headline is what new buyers pay if purchased today; verify per parcel. State income tax is highly graduated with a top rate over 13%. AB 1482 statewide rent caps apply (5%+CPI, 10% max). Insurance is the dominant operational variable — Santa Rosa is in the heart of California's most wildfire-affected region. The 2017 Tubbs Fire destroyed over 5,000 structures including entire Coffey Park and Fountaingrove neighborhoods; the broader Sonoma County wildfire seasons (2017, 2019, 2020, 2021) have repriced insurance dramatically. Many private carriers have exited wildfire-exposed Sonoma County zones entirely, with the CA FAIR Plan as insurer-of-last-resort at high cost. Get a binder quote per address — never rely on the seller's pre-fire numbers. The structural advantages: durable wine-and-tourism economy, sustained healthcare employment, Bay Area spillover demand. The structural risks: wildfire exposure is the largest underwriting variable, and the trajectory is concerning rather than improving; any underwriting that doesn't honestly price insurance + potential evacuation/loss exposure is likely to disappoint.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $780,000 median price and $2,620/mo median rent
Est. Cap Rate
2.27%
1% Rule
0.34%
Fails
GRM
24.8x
Price / Income
13.0x

Market Data

Median Home Price$780,000
Median Monthly Rent$2,620
Property Tax Rate0.75%
Population50,000
Population Growth0.8% / yr
Median Household Income$60,018
Vacancy Rate5.2%
Annual Appreciation2.8%

2026 Market Update: Santa Rosa

Santa Rosa's 0.3% rent-to-price ratio is well below the 1% rule. At median prices of $780,000, the $2,620/mo rent produces only $1,476/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($156K at 7%) would result in approximately $-2,674/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 19% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Santa Rosa a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Santa Rosa

All figures below are computed from Santa Rosa's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$5,850
Monthly$488
% of Gross Rent18.6%

At 0.75% effective rate on the $780,000 median price, the annual tax bill is $5,850 — that's below national average (-29% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Santa Rosa continues appreciating at 2.8%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$780K$2,6202.3%
Year 1$802K$2,6992.3%
Year 2$824K$2,7802.3%
Year 3$847K$2,8632.3%
Year 4$871K$2,9492.3%
Year 5$895K$3,0372.3%

Three Financing Scenarios

Same median-priced Santa Rosa property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$780K$1,476$17,7152.3%
20% down conventional @ 7%$179K$-2,673$-32,080-17.9%
25% down DSCR @ 8.5%$226K$-3,022$-36,269-16.0%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$585K$2,227$14,3312.4%$1,194
At median$780K$2,620$15,8052.0%$1,317
Above median (~125% price)$975K$3,013$17,2781.8%$1,440

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Santa Rosa's historical appreciation rate of 2.8%:

Cash Flow (5yr)$-160,400
Appreciation$115K
Principal Paydown$47K
Total Return$2K

On a $156K down payment, that's a 1.2% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Santa Rosa

Automated checks against the underlying data — surface only the risks that actually apply to Santa Rosa, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.34% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 13.0x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Santa Rosa

Pre-filled with Santa Rosa medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.75% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
1.94%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$15,165
net operating income
Gross Rent Multiplier
24.8x
High (>15)
1% Rule
0.34%
✗ Fails
Monthly Cash Flow
$1,264
before debt service
Annual Breakdown
Gross Rental Income$31,440
Less Vacancy−$1,635
Effective Income$29,805
Less Operating Expenses−$14,640
Net Operating Income$15,165
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Santa Rosa

Factor in financing to see your actual return on invested capital in Santa Rosa.

$
$195,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-12.60%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$218,400
$195,000 down + $23,400 closing
Monthly Mortgage
$3,814
on $585K loan
Monthly Cash Flow
$-2,294
after all expenses
Annual Cash Flow
$-27,525
before taxes
Cash Flow Breakdown
Monthly Rent$2,620
Less Expenses−$1,100
Less Mortgage−$3,814
Monthly Cash Flow$-2,294

Is Santa Rosa a Good Place to Invest in Rental Property?

Santa Rosa, CA has a population of 50,000 and has been growing at 0.8% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $780,000 paired with median rents of $2,620/mo produces an estimated cap rate of 2.27%.

Property taxes at 0.75% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5.2% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 13.0x, homes cost about 13.0 times the local median income of $60,018. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.8% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Santa Rosa is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Santa Rosa Investment Guides

Explore Santa Rosa Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Santa Rosa compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Santa Rosa instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Santa Rosa

Similar Markets in the West

Santa Maria, CA$975K · $3,280/mo
2.3%
Boulder, CO$715K · $2,240/mo
2.3%
Helena, MT$460K · $1,530/mo
2.3%
Ogden, UT$510K · $1,640/mo
2.3%
Salinas, CA$835K · $2,830/mo
2.3%
Run a BRRRR analysis for Santa Rosa
Model a buy-rehab-refinance deal with Santa Rosa data pre-loaded.
Open BRRRR Calculator →