%
CapRateCity
Free cap rate calculators for every US market
MarketsMaineBangor

Bangor, ME Cap Rate: 4.56% — Rental Property Analysis

Bangor is a mid-range market in the Northeast with a small but investable metro of 32,000. At a 4.56% estimated cap rate, this is a moderate market where rents of $1,560/mo lag behind home prices. With a median home price of $265,000 and population is roughly stable, Bangor offers opportunities for investors who source deals carefully.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $265,000 median price and $1,560/mo median rent
Est. Cap Rate
4.56%
1% Rule
0.59%
Fails
GRM
14.2x
Price / Income
6.2x

Market Data

Median Home Price$265,000
Median Monthly Rent$1,560
Property Tax Rate1.32%
Population32,000
Population Growth0.2% / yr
Median Household Income$42,800
Vacancy Rate5.5%
Annual Appreciation2.4%

2026 Market Update: Bangor

Bangor's 0.6% rent-to-price ratio is well below the 1% rule. At median prices of $265,000, the $1,560/mo rent produces only $1,006/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($53K at 7%) would result in approximately $-404/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 19% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Bangor a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Bangor

All figures below are computed from Bangor's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$3,498
Monthly$292
% of Gross Rent18.7%

At 1.32% effective rate on the $265,000 median price, the annual tax bill is $3,498 — that's above national average (+25% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Bangor continues appreciating at 2.4%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$265K$1,5604.6%
Year 1$271K$1,6074.6%
Year 2$278K$1,6554.6%
Year 3$285K$1,7054.6%
Year 4$291K$1,7564.7%
Year 5$298K$1,8084.7%

Three Financing Scenarios

Same median-priced Bangor property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$265K$1,006$12,0724.6%
20% down conventional @ 7%$61K$-404$-4,845-7.9%
25% down DSCR @ 8.5%$77K$-522$-6,268-8.2%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$199K$1,326$9,0724.6%$756
At median$265K$1,560$10,1373.8%$845
Above median (~125% price)$331K$1,794$11,2023.4%$933

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Bangor's historical appreciation rate of 2.4%:

Cash Flow (5yr)$-24,226
Appreciation$33K
Principal Paydown$16K
Total Return$25K

On a $53K down payment, that's a 47.2% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Bangor

Automated checks against the underlying data — surface only the risks that actually apply to Bangor, not generic boilerplate:

Worth notingProperty tax rate of 1.32% is above national average. Verify the assessed value before purchase — sale-triggered reassessments can push your actual bill up.
Watch closelyRent-to-price ratio of 0.59% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 6.2x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Bangor

Pre-filled with Bangor medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.32% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.68%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$9,758
net operating income
Gross Rent Multiplier
14.2x
Good (<15)
1% Rule
0.59%
✗ Fails
Monthly Cash Flow
$813
before debt service
Annual Breakdown
Gross Rental Income$18,720
Less Vacancy−$1,030
Effective Income$17,690
Less Operating Expenses−$7,932
Net Operating Income$9,758
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Bangor

Factor in financing to see your actual return on invested capital in Bangor.

$
$66,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-6.32%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$74,200
$66,250 down + $7,950 closing
Monthly Mortgage
$1,296
on $199K loan
Monthly Cash Flow
$-391
after all expenses
Annual Cash Flow
$-4,688
before taxes
Cash Flow Breakdown
Monthly Rent$1,560
Less Expenses−$655
Less Mortgage−$1,296
Monthly Cash Flow$-391

Is Bangor a Good Place to Invest in Rental Property?

Bangor, ME has a population of 32,000 and has been growing at 0.2% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $265,000 paired with median rents of $1,560/mo produces an estimated cap rate of 4.56%.

Property taxes at 1.32% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5.5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 6.2x, homes cost about 6.2 times the local median income of $42,800. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Bangor presents moderate opportunities. Cap rates near 4.56% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore Bangor Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Bangor compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Bangor instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Bangor

Similar Markets in the Northeast

Utica, NY$215K · $1,340/mo
4.4%
Syracuse, NY$250K · $1,620/mo
4.7%
Cortland, NY$190K · $1,220/mo
4.7%
Scranton, PA$220K · $1,300/mo
4.4%
East Stroudsburg, PA$300K · $1,850/mo
4.8%
Run a BRRRR analysis for Bangor
Model a buy-rehab-refinance deal with Bangor data pre-loaded.
Open BRRRR Calculator →