%
CapRateCity
Free cap rate calculators for every US market
MarketsNew YorkRochester

Rochester, NY Cap Rate: 3.83% — Rental Property Analysis

Rochester is the third-largest metro in New York and the textbook Rust Belt restructuring story — a city that lost its iconic Kodak and Xerox employers and rebuilt around the University of Rochester, healthcare, and a residual optics-and-imaging industry. The 3.83% cap rate at a $265,000 median price keeps the 0.57% rent-to-price ratio close to functional. Population growth at -0.1%/yr is essentially flat — upstate NY demographic trajectory has been weak.

Employment is anchored by the University of Rochester (private research university with ~12K students plus the University of Rochester Medical Center — URMC is the largest single employer in the Rochester region, with the Strong Memorial Hospital and broader academic medical complex), Rochester Regional Health (the other dominant medical system), Wegmans Food Markets (the regional grocery chain headquartered in Rochester — privately held, consistently ranked among the best US employers, a major regional employer), Paychex (HR / payroll services HQ), the residual optics-and-imaging industry (legacy Kodak operations significantly shrunk but still operating, Carestream Health, plus smaller optical-instrument firms), Bausch + Lomb (optical/healthcare products), and the broader Monroe County government. Rochester is also a major refugee resettlement hub, which affects rental demand patterns in some submarkets. Submarkets stratify cleanly: the historic East Avenue and Park Avenue corridors are walkable urban-historic with strong appreciation; Brighton and Pittsford are premium suburban-school zones; the broader Monroe County (Penfield, Webster) draws family rentals; the inner-city neighborhoods (north and west Rochester) offer deeper-value workforce inventory with significant operational complexity.

New York property tax at 1.72% is on the higher end nationally — Monroe County effective rates can exceed 3% in some municipalities. NY state income tax is graduated with a top rate near 10.9%. NY landlord-tenant law is strongly tenant-protective — Good Cause Eviction may apply in some Rochester-area municipalities, eviction timelines run 6-12 months, rent stabilization can affect older buildings. Verify per parcel before underwriting. Insurance is reasonable but verify winter / freeze deductible structure (Rochester has heavy snowfall and freeze-damage exposure). The structural advantages: URMC + Wegmans + Paychex provides durable white-collar employment; cost basis is materially below NYC or even Albany. The structural risks: NY regulatory environment is genuinely the most operator-unfriendly in the country; upstate demographic trajectory remains weak; older housing stock requires honest capex assumptions; per-block variance is significant. For local operators with comfort around NY law, Rochester produces genuine cash-flow math — for remote turnkey investors, the operational and regulatory complexity usually exceeds the headline yield.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $265,000 median price and $1,500/mo median rent
Est. Cap Rate
3.83%
1% Rule
0.57%
Fails
GRM
14.7x
Price / Income
6.5x

Market Data

Median Home Price$265,000
Median Monthly Rent$1,500
Property Tax Rate1.72%
Population211,328
Population Growth-0.1% / yr
Median Household Income$40,800
Vacancy Rate6.5%
Annual Appreciation2.1%

2026 Market Update: Rochester

Rochester's 0.6% rent-to-price ratio is well below the 1% rule. At median prices of $265,000, the $1,500/mo rent produces only $846/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($53K at 7%) would result in approximately $-564/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 25% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Rochester a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Rochester

All figures below are computed from Rochester's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$4,558
Monthly$380
% of Gross Rent25.3%

At 1.72% effective rate on the $265,000 median price, the annual tax bill is $4,558 — that's very high (top 15% of US markets) (+62% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Rochester continues appreciating at 2.1%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$265K$1,5003.8%
Year 1$271K$1,5453.9%
Year 2$276K$1,5913.9%
Year 3$282K$1,6393.9%
Year 4$288K$1,6884.0%
Year 5$294K$1,7394.0%

Three Financing Scenarios

Same median-priced Rochester property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$265K$846$10,1523.8%
20% down conventional @ 7%$61K$-564$-6,766-11.1%
25% down DSCR @ 8.5%$77K$-682$-8,189-10.7%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$199K$1,275$7,6443.8%$637
At median$265K$1,500$8,3323.1%$694
Above median (~125% price)$331K$1,725$9,0202.7%$752

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Rochester's historical appreciation rate of 2.1%:

Cash Flow (5yr)$-33,828
Appreciation$29K
Principal Paydown$16K
Total Return$11K

On a $53K down payment, that's a 20.9% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Rochester

Automated checks against the underlying data — surface only the risks that actually apply to Rochester, not generic boilerplate:

Watch closelyPopulation is declining at -0.1% per year. Tenant demand erodes over multi-year holds in shrinking metros — underwrite with conservative rent growth (0–1%) and elevated vacancy (8–10%).
Watch closelyProperty tax rate of 1.72% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.
Watch closelyRent-to-price ratio of 0.57% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 6.5x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Rochester

Pre-filled with Rochester medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.72% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.01%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,974
net operating income
Gross Rent Multiplier
14.7x
Good (<15)
1% Rule
0.57%
✗ Fails
Monthly Cash Flow
$665
before debt service
Annual Breakdown
Gross Rental Income$18,000
Less Vacancy−$1,170
Effective Income$16,830
Less Operating Expenses−$8,856
Net Operating Income$7,974
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Rochester

Factor in financing to see your actual return on invested capital in Rochester.

$
$66,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-6.88%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$74,200
$66,250 down + $7,950 closing
Monthly Mortgage
$1,296
on $199K loan
Monthly Cash Flow
$-426
after all expenses
Annual Cash Flow
$-5,108
before taxes
Cash Flow Breakdown
Monthly Rent$1,500
Less Expenses−$630
Less Mortgage−$1,296
Monthly Cash Flow$-426

Is Rochester a Good Place to Invest in Rental Property?

Rochester, NY has a population of 211,328 and has been growing at -0.1% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $265,000 paired with median rents of $1,500/mo produces an estimated cap rate of 3.83%.

Property taxes at 1.72% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 6.5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 6.5x, homes cost about 6.5 times the local median income of $40,800. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.1% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Rochester is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Rochester Investment Guides

Explore Rochester Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Rochester compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Rochester instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Rochester

Similar Markets in the Northeast

Jamestown, NY$165K · $930/mo
3.8%
Berlin, NH$250K · $1,410/mo
3.8%
Dover, DE$365K · $1,690/mo
3.9%
Springfield, MA$360K · $1,900/mo
3.9%
Vineland, NJ$270K · $1,650/mo
3.9%
Run a BRRRR analysis for Rochester
Model a buy-rehab-refinance deal with Rochester data pre-loaded.
Open BRRRR Calculator →