%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Dover, DE

Investment metrics, interactive calculators, and data-driven analysis for Dover rental properties.

Moderate — source deals carefully
Based on $245,000 median price and $1,280/mo median rent
Est. Cap Rate
4.56%
1% Rule
0.52%
Fails
GRM
16.0x
Price / Income
5.0x

Market Data

Median Home Price$245,000
Median Monthly Rent$1,280
Property Tax Rate0.55%
Population40,000
Population Growth0.5% / yr
Median Household Income$48,600
Vacancy Rate5.8%
Annual Appreciation2.4%

Cap Rate Calculator — Dover

Pre-filled with Dover medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.55% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.83%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$9,381
net operating income
Gross Rent Multiplier
16.0x
High (>15)
1% Rule
0.52%
✗ Fails
Monthly Cash Flow
$782
before debt service
Annual Breakdown
Gross Rental Income$15,360
Less Vacancy−$891
Effective Income$14,469
Less Operating Expenses−$5,088
Net Operating Income$9,381

Cash-on-Cash Return — Dover

Factor in financing to see your actual return on invested capital in Dover.

$
$61,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-7.98%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$68,600
$61,250 down + $7,350 closing
Monthly Mortgage
$1,198
on $184K loan
Monthly Cash Flow
$-456
after all expenses
Annual Cash Flow
$-5,471
before taxes
Cash Flow Breakdown
Monthly Rent$1,280
Less Expenses−$538
Less Mortgage−$1,198
Monthly Cash Flow$-456

Is Dover a Good Place to Invest in Rental Property?

Dover, DE has a population of 40,000 and has been growing at 0.5% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $245,000 paired with median rents of $1,280/mo produces an estimated cap rate of 4.56%.

Property taxes at 0.55% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 5.0x, homes cost about 5.0 times the local median income of $48,600. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Dover presents moderate opportunities. Cap rates near 4.56% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Run a BRRRR analysis for Dover
Model a buy-rehab-refinance deal with Dover data pre-loaded.
Open BRRRR Calculator →