%
CapRateCity
Free cap rate calculators for every US market
MarketsNew JerseyAtlantic City

Cap Rate Analysis: Atlantic City, NJ

Investment metrics, interactive calculators, and data-driven analysis for Atlantic City rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $370,000 median price and $2,160/mo median rent
Est. Cap Rate
3.62%
1% Rule
0.58%
Fails
GRM
14.3x
Price / Income
7.6x

Market Data

Median Home Price$370,000
Median Monthly Rent$2,160
Property Tax Rate2.18%
Population50,000
Population Growth0.3% / yr
Median Household Income$48,543
Vacancy Rate5.8%
Annual Appreciation2.5%

Cap Rate Calculator — Atlantic City

Pre-filled with Atlantic City medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
2.18% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.76%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$10,209
net operating income
Gross Rent Multiplier
14.3x
Good (<15)
1% Rule
0.58%
✗ Fails
Monthly Cash Flow
$851
before debt service
Annual Breakdown
Gross Rental Income$25,920
Less Vacancy−$1,503
Effective Income$24,417
Less Operating Expenses−$14,208
Net Operating Income$10,209
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Atlantic City

Factor in financing to see your actual return on invested capital in Atlantic City.

$
$92,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-6.44%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$103,600
$92,500 down + $11,100 closing
Monthly Mortgage
$1,809
on $278K loan
Monthly Cash Flow
$-556
after all expenses
Annual Cash Flow
$-6,673
before taxes
Cash Flow Breakdown
Monthly Rent$2,160
Less Expenses−$907
Less Mortgage−$1,809
Monthly Cash Flow$-556

Is Atlantic City a Good Place to Invest in Rental Property?

Atlantic City, NJ has a population of 50,000 and has been growing at 0.3% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $370,000 paired with median rents of $2,160/mo produces an estimated cap rate of 3.62%.

Property taxes at 2.18% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 5.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 7.6x, homes cost about 7.6 times the local median income of $48,543. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Atlantic City is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Atlantic City Investment Guides

Explore Atlantic City Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Atlantic City compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the Northeast

Bethlehem, PA$350K · $1,770/mo
3.6%
Allentown, PA$350K · $1,770/mo
3.5%
Gloversville, NY$205K · $1,100/mo
3.5%
Trenton, NJ$430K · $2,500/mo
3.5%
Auburn, NY$220K · $1,170/mo
3.5%
Run a BRRRR analysis for Atlantic City
Model a buy-rehab-refinance deal with Atlantic City data pre-loaded.
Open BRRRR Calculator →