%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Bethlehem, PA

Investment metrics, interactive calculators, and data-driven analysis for Bethlehem rental properties.

Challenging for pure cash flow
Based on $245,000 median price and $1,320/mo median rent
Est. Cap Rate
3.95%
1% Rule
0.54%
Fails
GRM
15.5x
Price / Income
4.7x

Market Data

Median Home Price$245,000
Median Monthly Rent$1,320
Property Tax Rate1.36%
Population76,000
Population Growth0.3% / yr
Median Household Income$52,400
Vacancy Rate5.5%
Annual Appreciation2.5%

Cap Rate Calculator — Bethlehem

Pre-filled with Bethlehem medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.36% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.18%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,793
net operating income
Gross Rent Multiplier
15.5x
High (>15)
1% Rule
0.54%
✗ Fails
Monthly Cash Flow
$649
before debt service
Annual Breakdown
Gross Rental Income$15,840
Less Vacancy−$871
Effective Income$14,969
Less Operating Expenses−$7,176
Net Operating Income$7,793

Cash-on-Cash Return — Bethlehem

Factor in financing to see your actual return on invested capital in Bethlehem.

$
$61,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-7.56%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$68,600
$61,250 down + $7,350 closing
Monthly Mortgage
$1,198
on $184K loan
Monthly Cash Flow
$-432
after all expenses
Annual Cash Flow
$-5,183
before taxes
Cash Flow Breakdown
Monthly Rent$1,320
Less Expenses−$554
Less Mortgage−$1,198
Monthly Cash Flow$-432

Is Bethlehem a Good Place to Invest in Rental Property?

Bethlehem, PA has a population of 76,000 and has been growing at 0.3% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $245,000 paired with median rents of $1,320/mo produces an estimated cap rate of 3.95%.

Property taxes at 1.36% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5.5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 4.7x, homes cost about 4.7 times the local median income of $52,400. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Bethlehem is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Run a BRRRR analysis for Bethlehem
Model a buy-rehab-refinance deal with Bethlehem data pre-loaded.
Open BRRRR Calculator →