%
CapRateCity
Free cap rate calculators for every US market
MarketsTexasCorsicana

Cap Rate Analysis: Corsicana, TX

Investment metrics, interactive calculators, and data-driven analysis for Corsicana rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $225,000 median price and $1,220/mo median rent
Est. Cap Rate
3.61%
1% Rule
0.54%
Fails
GRM
15.4x
Price / Income
3.5x

Market Data

Median Home Price$225,000
Median Monthly Rent$1,220
Property Tax Rate1.72%
Population50,000
Population Growth1.8% / yr
Median Household Income$63,735
Vacancy Rate5.8%
Annual Appreciation2.7%

Cap Rate Calculator — Corsicana

Pre-filled with Corsicana medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.72% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.83%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$6,375
net operating income
Gross Rent Multiplier
15.4x
High (>15)
1% Rule
0.54%
✗ Fails
Monthly Cash Flow
$531
before debt service
Annual Breakdown
Gross Rental Income$14,640
Less Vacancy−$849
Effective Income$13,791
Less Operating Expenses−$7,416
Net Operating Income$6,375
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Corsicana

Factor in financing to see your actual return on invested capital in Corsicana.

$
$56,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-7.47%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$63,000
$56,250 down + $6,750 closing
Monthly Mortgage
$1,100
on $169K loan
Monthly Cash Flow
$-392
after all expenses
Annual Cash Flow
$-4,705
before taxes
Cash Flow Breakdown
Monthly Rent$1,220
Less Expenses−$512
Less Mortgage−$1,100
Monthly Cash Flow$-392

Is Corsicana a Good Place to Invest in Rental Property?

Corsicana, TX has a population of 50,000 and has been growing at 1.8% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $225,000 paired with median rents of $1,220/mo produces an estimated cap rate of 3.61%.

Property taxes at 1.72% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 5.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 3.5x, homes cost about 3.5 times the local median income of $63,735. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.7% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Corsicana is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Corsicana Investment Guides

Explore Corsicana Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Corsicana compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the South

Fayetteville, AR$360K · $1,590/mo
3.6%
Easton, MD$480K · $2,330/mo
3.6%
Bardstown, KY$265K · $1,230/mo
3.6%
Lexington, KY$320K · $1,480/mo
3.7%
Frankfort, KY$245K · $1,140/mo
3.7%
Run a BRRRR analysis for Corsicana
Model a buy-rehab-refinance deal with Corsicana data pre-loaded.
Open BRRRR Calculator →