%
CapRateCity
Free cap rate calculators for every US market
MarketsNorth CarolinaDurham

Durham, NC Cap Rate: 3.05% — Rental Property Analysis

Durham is a higher-priced market in the South with a mid-sized city of 292,680. At a 3.05% estimated cap rate, this is a appreciation-focused market where rents of $1,650/mo lag behind home prices. With a median home price of $405,000 and steady population growth supports long-term rental demand, Durham is primarily an appreciation play that requires creative strategies to generate positive cash flow.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $405,000 median price and $1,650/mo median rent
Est. Cap Rate
3.05%
1% Rule
0.41%
Fails
GRM
20.5x
Price / Income
6.5x

Market Data

Median Home Price$405,000
Median Monthly Rent$1,650
Property Tax Rate0.8%
Population292,680
Population Growth1.8% / yr
Median Household Income$62,400
Vacancy Rate4.8%
Annual Appreciation3.4%

2026 Market Update: Durham

Durham's 0.4% rent-to-price ratio is well below the 1% rule. At median prices of $405,000, the $1,650/mo rent produces only $1,031/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($81K at 7%) would result in approximately $-1,124/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 20.5x gross rent multiplier and 4.8% vacancy rate position Durham as a growth-dependent market. With annual appreciation at 3.4%, total returns (cash flow + equity growth) run approximately 6.5% before financing leverage.

Cap Rate Calculator — Durham

Pre-filled with Durham medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.8% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.57%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$10,426
net operating income
Gross Rent Multiplier
20.5x
High (>15)
1% Rule
0.41%
✗ Fails
Monthly Cash Flow
$869
before debt service
Annual Breakdown
Gross Rental Income$19,800
Less Vacancy−$950
Effective Income$18,850
Less Operating Expenses−$8,424
Net Operating Income$10,426
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Durham

Factor in financing to see your actual return on invested capital in Durham.

$
$101,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-10.83%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$113,400
$101,250 down + $12,150 closing
Monthly Mortgage
$1,980
on $304K loan
Monthly Cash Flow
$-1,023
after all expenses
Annual Cash Flow
$-12,279
before taxes
Cash Flow Breakdown
Monthly Rent$1,650
Less Expenses−$693
Less Mortgage−$1,980
Monthly Cash Flow$-1,023

Is Durham a Good Place to Invest in Rental Property?

Durham, NC has a population of 292,680 and has been growing at 1.8% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $405,000 paired with median rents of $1,650/mo produces an estimated cap rate of 3.05%.

Property taxes at 0.8% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 4.8% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 6.5x, homes cost about 6.5 times the local median income of $62,400. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 3.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Durham is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Durham Investment Guides

Explore Durham Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Durham compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Durham instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Durham

Similar Markets in the South

California, MD$420K · $1,810/mo
3.0%
Hilton Head Island, SC$515K · $2,020/mo
3.1%
Kill Devil Hills, NC$590K · $2,430/mo
3.1%
Midland, TX$325K · $1,580/mo
3.1%
Sherman, TX$285K · $1,420/mo
3.1%
Run a BRRRR analysis for Durham
Model a buy-rehab-refinance deal with Durham data pre-loaded.
Open BRRRR Calculator →