CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.
South · Texas · Population 225,000

Frisco, TX Cap Rate 2.61%

Frisco TX cap rate analysis — Dallas Cowboys HQ (The Star), corporate HQ relocations, Frisco ISD, premium North DFW, Collin County tax.
By Jake McEwen·Updated ·Sources: Zillow ZHVI/ZORI, Census, county tax
Frisco, TX — Frisco, Texas
Frisco, TX · Photo via Wikimedia Commons (CC-BY-SA / public domain)
Frisco, TX cap rate 2.61% — median price $360,000, median rent $1,630/mo, property tax 1.80% — rental property analysis card
Frisco, TX key rental property metrics at a glance — sources: Zillow ZHVI/ZORI, state/county tax records, U.S. Census.

Frisco is the rare US city that's been one of the fastest-growing for over a decade — anchored by the Dallas Cowboys' corporate headquarters and practice facility (The Star), a continued wave of corporate-HQ relocations, and what's become one of the most-recognized US suburban-school districts. The 2.61% cap rate at a $360,000 median price reflects sustained premium positioning. The 0.45% rent-to-price ratio sits well below the 1% rule. Population growth at 4.2%/yr is among the strongest in the country.

Employment is anchored by The Star (Dallas Cowboys' world headquarters, practice facility, and the broader mixed-use entertainment complex — collectively a meaningful Frisco-area employer plus the broader event-driven STR overlay), the Toyota / Liberty Mutual / FedEx / JPMorgan Chase major operations along the broader Legacy West / Frisco corporate corridor (the broader DFW corporate-HQ relocation wave has heavily concentrated in Frisco and adjacent Plano), Baylor Scott & White Medical Center - Frisco and Texas Health Frisco, the broader Frisco Independent School District (one of the highest-rated US public school districts — among the primary structural draws for relocating families), the broader Collin County and Denton County governments, the PGA of America HQ (relocated to Frisco from Florida), Universal Studios' Universal Kids Resort under construction. Submarkets stratify cleanly: the broader Stonebrook and Phillips Creek Ranch areas are premium master-planned suburban-school zones; the broader West Frisco and Frisco-Plano boundary draw professional family rentals; the broader Frisco extends with continuing new construction.

Texas has no state income tax (a structural cash-flow advantage). Property tax at 1.8% is on the higher end nationally (Texas property tax compensates for no state income tax — and Frisco/Collin County effective rates can exceed 2.5% on non-homesteaded properties). Collin County's appraisal cycle is annual; new buyers don't inherit seller's lower assessment. Insurance is reasonable but verify hail / tornado deductible structure. The structural advantages: corporate-HQ concentration is genuinely durable (Toyota NA, Liberty Mutual, FedEx, JPMorgan have all chosen North DFW over the past decade); Frisco ISD is genuinely one of the most-recognized US public school districts; sustained population growth has been continuous for 15+ years; PGA HQ relocation + Universal Kids Resort are net-new employers; TX tax structure favors landlords. The structural risks: pricing has compressed cap rates dramatically below national averages; high effective property tax structure is a real drag on cash flow; the entire premium-pricing thesis depends on continued corporate-employer relocation activity. For investors who want premium North DFW exposure with corporate-HQ + school-district stability, Frisco is the most defensible high-growth premium suburb.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $360,000 median price and $1,630/mo median rent
Est. Cap Rate
2.61%
1% Rule
0.45%
Fails
GRM
18.4x
Price / Income
3.1x

Market Data

Median Home Price$360,000
Median Monthly Rent$1,630
Property Tax Rate1.8%
Population225,000
Population Growth4.2% / yr
Median Household Income$118,000
Vacancy Rate4.2%
Annual Appreciation3.5%

2026 Market Update: Frisco

Frisco's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $360,000, the $1,630/mo rent produces only $782/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($72K at 7%) would result in approximately $-1,133/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 33% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Frisco a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Frisco

All figures below are computed from Frisco's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$6,480
Monthly$540
% of Gross Rent33.1%

At 1.8% effective rate on the $360,000 median price, the annual tax bill is $6,480 — that's very high (top 15% of US markets) (+70% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Frisco continues appreciating at 3.5%/yr while rents grow at a conservative 3%/yr, cap rate compresses as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$360K$1,6302.6%
Year 1$373K$1,6792.6%
Year 2$386K$1,7292.6%
Year 3$399K$1,7812.6%
Year 4$413K$1,8352.6%
Year 5$428K$1,8902.5%

Three Financing Scenarios

Same median-priced Frisco property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$360K$782$9,3782.6%
20% down conventional @ 7%$83K$-1,134$-13,604-16.4%
25% down DSCR @ 8.5%$104K$-1,295$-15,537-14.9%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$270K$1,386$7,3322.7%$611
At median$360K$1,630$7,6892.1%$641
Above median (~125% price)$450K$1,874$8,0451.8%$670

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Frisco's historical appreciation rate of 3.5%:

Cash Flow (5yr)$-68,020
Appreciation$68K
Principal Paydown$22K
Total Return$21K

On a $72K down payment, that's a 29.4% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Frisco

Automated checks against the underlying data — surface only the risks that actually apply to Frisco, not generic boilerplate:

Watch closelyProperty tax rate of 1.8% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.
Watch closelyRent-to-price ratio of 0.45% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.

Cap Rate Calculator — Frisco

Pre-filled with Frisco medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.8% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.03%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,302
net operating income
Gross Rent Multiplier
18.4x
High (>15)
1% Rule
0.45%
✗ Fails
Monthly Cash Flow
$609
before debt service
Annual Breakdown
Gross Rental Income$19,560
Less Vacancy−$822
Effective Income$18,738
Less Operating Expenses−$11,436
Net Operating Income$7,302
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Frisco

Factor in financing to see your actual return on invested capital in Frisco.

$
$90,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-9.70%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$100,800
$90,000 down + $10,800 closing
Monthly Mortgage
$1,760
on $270K loan
Monthly Cash Flow
$-815
after all expenses
Annual Cash Flow
$-9,782
before taxes
Cash Flow Breakdown
Monthly Rent$1,630
Less Expenses−$685
Less Mortgage−$1,760
Monthly Cash Flow$-815

Is Frisco a Good Place to Invest in Rental Property?

Frisco, TX has a population of 225,000 and has been growing at 4.2% annually — well above the national average, signaling strong housing demand from population inflows. The median home price of $360,000 paired with median rents of $1,630/mo produces an estimated cap rate of 2.61%.

Property taxes at 1.8% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 4.2% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 3.1x, homes cost about 3.1 times the local median income of $118,000. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 3.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Frisco is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore Frisco Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Frisco compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Frisco instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Frisco

Similar Markets in the South

McKinney, TX$360K · $1,630/mo
2.6%
Denton, TX$360K · $1,630/mo
2.6%
Key West, FL$935K · $3,530/mo
2.6%
Plano, TX$360K · $1,630/mo
2.6%
Fort Worth, TX$360K · $1,630/mo
2.5%
Run a BRRRR analysis for Frisco
Model a buy-rehab-refinance deal with Frisco data pre-loaded.
Open BRRRR Calculator →