%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Las Vegas, NV

Investment metrics, interactive calculators, and data-driven analysis for Las Vegas rental properties.

Challenging for pure cash flow
Based on $380,000 median price and $1,580/mo median rent
Est. Cap Rate
3.37%
1% Rule
0.42%
Fails
GRM
20.0x
Price / Income
6.5x

Market Data

Median Home Price$380,000
Median Monthly Rent$1,580
Property Tax Rate0.55%
Population660,929
Population Growth2.2% / yr
Median Household Income$58,400
Vacancy Rate5.5%
Annual Appreciation3.5%

Cap Rate Calculator — Las Vegas

Pre-filled with Las Vegas medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.55% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.87%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$10,897
net operating income
Gross Rent Multiplier
20.0x
High (>15)
1% Rule
0.42%
✗ Fails
Monthly Cash Flow
$908
before debt service
Annual Breakdown
Gross Rental Income$18,960
Less Vacancy−$1,043
Effective Income$17,917
Less Operating Expenses−$7,020
Net Operating Income$10,897

Cash-on-Cash Return — Las Vegas

Factor in financing to see your actual return on invested capital in Las Vegas.

$
$95,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-10.62%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$106,400
$95,000 down + $11,400 closing
Monthly Mortgage
$1,858
on $285K loan
Monthly Cash Flow
$-942
after all expenses
Annual Cash Flow
$-11,304
before taxes
Cash Flow Breakdown
Monthly Rent$1,580
Less Expenses−$664
Less Mortgage−$1,858
Monthly Cash Flow$-942

Is Las Vegas a Good Place to Invest in Rental Property?

Las Vegas, NV has a population of 660,929 and has been growing at 2.2% annually — well above the national average, signaling strong housing demand from population inflows. The median home price of $380,000 paired with median rents of $1,580/mo produces an estimated cap rate of 3.37%.

Property taxes at 0.55% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5.5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 6.5x, homes cost about 6.5 times the local median income of $58,400. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 3.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Las Vegas is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Run a BRRRR analysis for Las Vegas
Model a buy-rehab-refinance deal with Las Vegas data pre-loaded.
Open BRRRR Calculator →