%
CapRateCity
Free cap rate calculators for every US market
MarketsCaliforniaVallejo

Cap Rate Analysis: Vallejo, CA

Investment metrics, interactive calculators, and data-driven analysis for Vallejo rental properties.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $575,000 median price and $2,380/mo median rent
Est. Cap Rate
3.16%
1% Rule
0.41%
Fails
GRM
20.1x
Price / Income
9.6x

Market Data

Median Home Price$575,000
Median Monthly Rent$2,380
Property Tax Rate0.75%
Population50,000
Population Growth0.8% / yr
Median Household Income$60,018
Vacancy Rate5.2%
Annual Appreciation2.8%

Cap Rate Calculator — Vallejo

Pre-filled with Vallejo medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.75% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.67%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$15,327
net operating income
Gross Rent Multiplier
20.1x
High (>15)
1% Rule
0.41%
✗ Fails
Monthly Cash Flow
$1,277
before debt service
Annual Breakdown
Gross Rental Income$28,560
Less Vacancy−$1,485
Effective Income$27,075
Less Operating Expenses−$11,748
Net Operating Income$15,327
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Vallejo

Factor in financing to see your actual return on invested capital in Vallejo.

$
$143,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-10.67%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$161,000
$143,750 down + $17,250 closing
Monthly Mortgage
$2,811
on $431K loan
Monthly Cash Flow
$-1,431
after all expenses
Annual Cash Flow
$-17,177
before taxes
Cash Flow Breakdown
Monthly Rent$2,380
Less Expenses−$1,000
Less Mortgage−$2,811
Monthly Cash Flow$-1,431

Is Vallejo a Good Place to Invest in Rental Property?

Vallejo, CA has a population of 50,000 and has been growing at 0.8% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $575,000 paired with median rents of $2,380/mo produces an estimated cap rate of 3.16%.

Property taxes at 0.75% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5.2% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 9.6x, homes cost about 9.6 times the local median income of $60,018. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 2.8% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Vallejo is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Vallejo Investment Guides

Explore Vallejo Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Vallejo compares to the best cash flow markets in America.
Get the Report →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Similar Markets in the West

Ukiah, CA$495K · $2,050/mo
3.2%
North Las Vegas, NV$430K · $1,720/mo
3.2%
Casper, WY$305K · $1,220/mo
3.1%
Las Vegas, NV$430K · $1,720/mo
3.2%
Red Bluff, CA$315K · $1,320/mo
3.2%
Run a BRRRR analysis for Vallejo
Model a buy-rehab-refinance deal with Vallejo data pre-loaded.
Open BRRRR Calculator →