%
CapRateCity
Free cap rate calculators for every US market
MarketsIllinoisNaperville

Naperville, IL Cap Rate: 4.40% — Rental Property Analysis

Naperville is a mid-range market in the Midwest with a smaller market with 150,000 residents. At a 4.40% estimated cap rate, this is a moderate market where rents of $2,130/mo lag behind home prices. With a median home price of $340,000 and population is roughly stable, Naperville offers opportunities for investors who source deals carefully.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $340,000 median price and $2,130/mo median rent
Est. Cap Rate
4.40%
1% Rule
0.63%
Fails
GRM
13.3x
Price / Income
2.9x

Market Data

Median Home Price$340,000
Median Monthly Rent$2,130
Property Tax Rate2%
Population150,000
Population Growth0.5% / yr
Median Household Income$118,000
Vacancy Rate4.2%
Annual Appreciation2.5%

2026 Market Update: Naperville

Naperville's 0.6% rent-to-price ratio is well below the 1% rule. At median prices of $340,000, the $2,130/mo rent produces only $1,247/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($68K at 7%) would result in approximately $-562/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 27% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Naperville a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Cap Rate Calculator — Naperville

Pre-filled with Naperville medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
2% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.45%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$11,730
net operating income
Gross Rent Multiplier
13.3x
Good (<15)
1% Rule
0.63%
✗ Fails
Monthly Cash Flow
$978
before debt service
Annual Breakdown
Gross Rental Income$25,560
Less Vacancy−$1,074
Effective Income$24,486
Less Operating Expenses−$12,756
Net Operating Income$11,730
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Naperville

Factor in financing to see your actual return on invested capital in Naperville.

$
$85,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-5.39%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$95,200
$85,000 down + $10,200 closing
Monthly Mortgage
$1,662
on $255K loan
Monthly Cash Flow
$-427
after all expenses
Annual Cash Flow
$-5,129
before taxes
Cash Flow Breakdown
Monthly Rent$2,130
Less Expenses−$895
Less Mortgage−$1,662
Monthly Cash Flow$-427

Is Naperville a Good Place to Invest in Rental Property?

Naperville, IL has a population of 150,000 and has been growing at 0.5% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $340,000 paired with median rents of $2,130/mo produces an estimated cap rate of 4.40%.

Property taxes at 2% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 4.2% is impressively low, indicating tight rental supply and strong tenant demand — favorable for landlords.

At a price-to-income ratio of 2.9x, homes cost about 2.9 times the local median income of $118,000. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Naperville presents moderate opportunities. Cap rates near 4.40% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Naperville Investment Guides

Explore Naperville Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Naperville compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Naperville instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Naperville

Similar Markets in the Midwest

Seymour, IN$225K · $1,200/mo
4.4%
Carmel, IN$285K · $1,490/mo
4.4%
Fishers, IN$285K · $1,490/mo
4.4%
Kenosha, WI$340K · $2,130/mo
4.4%
Bemidji, MN$255K · $1,420/mo
4.4%
Run a BRRRR analysis for Naperville
Model a buy-rehab-refinance deal with Naperville data pre-loaded.
Open BRRRR Calculator →