%
CapRateCity
Free cap rate calculators for every US market
MarketsIllinoisJoliet

Joliet, IL Cap Rate: 4.22% — Rental Property Analysis

Joliet is a mid-range market in the Midwest with a mid-sized city of 151,000. At a 4.22% estimated cap rate, this is a moderate market where rents of $2,130/mo lag behind home prices. With a median home price of $340,000 and population is roughly stable, Joliet offers opportunities for investors who source deals carefully.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $340,000 median price and $2,130/mo median rent
Est. Cap Rate
4.22%
1% Rule
0.63%
Fails
GRM
13.3x
Price / Income
5.0x

Market Data

Median Home Price$340,000
Median Monthly Rent$2,130
Property Tax Rate2.06%
Population151,000
Population Growth0.4% / yr
Median Household Income$68,200
Vacancy Rate5.8%
Annual Appreciation2.2%

2026 Market Update: Joliet

Joliet's 0.6% rent-to-price ratio is well below the 1% rule. At median prices of $340,000, the $2,130/mo rent produces only $1,196/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($68K at 7%) would result in approximately $-613/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 27% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Joliet a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Joliet

All figures below are computed from Joliet's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$7,004
Monthly$584
% of Gross Rent27.4%

At 2.06% effective rate on the $340,000 median price, the annual tax bill is $7,004 — that's very high (top 15% of US markets) (+94% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Joliet continues appreciating at 2.2%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$340K$2,1304.2%
Year 1$347K$2,1944.3%
Year 2$355K$2,2604.3%
Year 3$363K$2,3284.3%
Year 4$371K$2,3974.4%
Year 5$379K$2,4694.4%

Three Financing Scenarios

Same median-priced Joliet property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$340K$1,196$14,3544.2%
20% down conventional @ 7%$78K$-613$-7,352-9.4%
25% down DSCR @ 8.5%$99K$-765$-9,178-9.3%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$255K$1,811$10,7214.2%$893
At median$340K$2,130$11,6243.4%$969
Above median (~125% price)$425K$2,450$12,5362.9%$1,045

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Joliet's historical appreciation rate of 2.2%:

Cash Flow (5yr)$-36,760
Appreciation$39K
Principal Paydown$20K
Total Return$23K

On a $68K down payment, that's a 33.4% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Joliet

Automated checks against the underlying data — surface only the risks that actually apply to Joliet, not generic boilerplate:

Watch closelyProperty tax rate of 2.06% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.

Cap Rate Calculator — Joliet

Pre-filled with Joliet medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
2.06% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.27%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$11,118
net operating income
Gross Rent Multiplier
13.3x
Good (<15)
1% Rule
0.63%
✗ Fails
Monthly Cash Flow
$926
before debt service
Annual Breakdown
Gross Rental Income$25,560
Less Vacancy−$1,482
Effective Income$24,078
Less Operating Expenses−$12,960
Net Operating Income$11,118
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Joliet

Factor in financing to see your actual return on invested capital in Joliet.

$
$85,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-5.39%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$95,200
$85,000 down + $10,200 closing
Monthly Mortgage
$1,662
on $255K loan
Monthly Cash Flow
$-427
after all expenses
Annual Cash Flow
$-5,129
before taxes
Cash Flow Breakdown
Monthly Rent$2,130
Less Expenses−$895
Less Mortgage−$1,662
Monthly Cash Flow$-427

Is Joliet a Good Place to Invest in Rental Property?

Joliet, IL has a population of 151,000 and has been growing at 0.4% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $340,000 paired with median rents of $2,130/mo produces an estimated cap rate of 4.22%.

Property taxes at 2.06% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 5.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 5.0x, homes cost about 5.0 times the local median income of $68,200. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.2% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Joliet presents moderate opportunities. Cap rates near 4.22% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore Joliet Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Joliet compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Joliet instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Joliet

Similar Markets in the Midwest

Connersville, IN$155K · $800/mo
4.2%
Ashtabula, OH$170K · $1,000/mo
4.2%
Chicago, IL$340K · $2,130/mo
4.2%
Indianapolis, IN$285K · $1,490/mo
4.2%
Aurora, IL$340K · $2,130/mo
4.3%
Run a BRRRR analysis for Joliet
Model a buy-rehab-refinance deal with Joliet data pre-loaded.
Open BRRRR Calculator →