%
CapRateCity
Free cap rate calculators for every US market
MarketsIllinoisAurora

Aurora, IL Cap Rate: 4.25% — Rental Property Analysis

Aurora is a mid-range market in the Midwest with a mid-sized city of 180,542. At a 4.25% estimated cap rate, this is a moderate market where rents of $2,130/mo lag behind home prices. With a median home price of $340,000 and population is roughly stable, Aurora offers opportunities for investors who source deals carefully.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Moderate — source deals carefully
Based on $340,000 median price and $2,130/mo median rent
Est. Cap Rate
4.25%
1% Rule
0.63%
Fails
GRM
13.3x
Price / Income
5.3x

Market Data

Median Home Price$340,000
Median Monthly Rent$2,130
Property Tax Rate2.05%
Population180,542
Population Growth0.3% / yr
Median Household Income$64,200
Vacancy Rate5.5%
Annual Appreciation2.3%

2026 Market Update: Aurora

Aurora's 0.6% rent-to-price ratio is well below the 1% rule. At median prices of $340,000, the $2,130/mo rent produces only $1,205/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($68K at 7%) would result in approximately $-604/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

Property taxes consume 27% of gross rent here — one of the highest ratios in our dataset. This significantly compresses margins and makes Aurora a market where tax-conscious underwriting is essential. Every deal should be stress-tested with potential assessment increases.

Deal Modeling & Scenarios for Aurora

All figures below are computed from Aurora's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$6,970
Monthly$581
% of Gross Rent27.3%

At 2.05% effective rate on the $340,000 median price, the annual tax bill is $6,970 — that's very high (top 15% of US markets) (+93% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Aurora continues appreciating at 2.3%/yr while rents grow at a conservative 3%/yr, cap rate holds roughly steady as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$340K$2,1304.3%
Year 1$348K$2,1944.3%
Year 2$356K$2,2604.3%
Year 3$364K$2,3284.3%
Year 4$372K$2,3974.4%
Year 5$381K$2,4694.4%

Three Financing Scenarios

Same median-priced Aurora property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$340K$1,205$14,4644.3%
20% down conventional @ 7%$78K$-603$-7,241-9.3%
25% down DSCR @ 8.5%$99K$-756$-9,067-9.2%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$255K$1,811$10,8124.2%$901
At median$340K$2,130$11,7353.5%$978
Above median (~125% price)$425K$2,450$12,6673.0%$1,056

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Aurora's historical appreciation rate of 2.3%:

Cash Flow (5yr)$-36,207
Appreciation$41K
Principal Paydown$20K
Total Return$25K

On a $68K down payment, that's a 37.0% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Aurora

Automated checks against the underlying data — surface only the risks that actually apply to Aurora, not generic boilerplate:

Watch closelyProperty tax rate of 2.05% is among the highest in the country. Taxes consume a meaningful share of gross rent — see the tax breakdown above. Stress-test for assessment increases.

Cap Rate Calculator — Aurora

Pre-filled with Aurora medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
2.05% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.30%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$11,230
net operating income
Gross Rent Multiplier
13.3x
Good (<15)
1% Rule
0.63%
✗ Fails
Monthly Cash Flow
$936
before debt service
Annual Breakdown
Gross Rental Income$25,560
Less Vacancy−$1,406
Effective Income$24,154
Less Operating Expenses−$12,924
Net Operating Income$11,230
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Aurora

Factor in financing to see your actual return on invested capital in Aurora.

$
$85,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-5.39%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$95,200
$85,000 down + $10,200 closing
Monthly Mortgage
$1,662
on $255K loan
Monthly Cash Flow
$-427
after all expenses
Annual Cash Flow
$-5,129
before taxes
Cash Flow Breakdown
Monthly Rent$2,130
Less Expenses−$895
Less Mortgage−$1,662
Monthly Cash Flow$-427

Is Aurora a Good Place to Invest in Rental Property?

Aurora, IL has a population of 180,542 and has been growing at 0.3% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $340,000 paired with median rents of $2,130/mo produces an estimated cap rate of 4.25%.

Property taxes at 2.05% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 5.5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 5.3x, homes cost about 5.3 times the local median income of $64,200. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.3% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Aurora presents moderate opportunities. Cap rates near 4.25% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Explore Aurora Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Aurora compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Aurora instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Aurora

Similar Markets in the Midwest

Joplin, MO$220K · $1,230/mo
4.3%
Indianapolis, IN$285K · $1,490/mo
4.2%
Joliet, IL$340K · $2,130/mo
4.2%
Connersville, IN$155K · $800/mo
4.2%
Ashtabula, OH$170K · $1,000/mo
4.2%
Run a BRRRR analysis for Aurora
Model a buy-rehab-refinance deal with Aurora data pre-loaded.
Open BRRRR Calculator →