%
CapRateCity
Free cap rate calculators for every US market
MarketsFloridaKissimmee

Kissimmee, FL Cap Rate: 3.99% — Rental Property Analysis

Kissimmee is a higher-priced market in the South with a smaller market with 82,600 residents. At a 3.99% estimated cap rate, this is a appreciation-focused market where rents of $1,920/mo lag behind home prices. With a median home price of $385,000 and rapid population growth is driving housing demand, Kissimmee is primarily an appreciation play that requires creative strategies to generate positive cash flow.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $385,000 median price and $1,920/mo median rent
Est. Cap Rate
3.99%
1% Rule
0.50%
Fails
GRM
16.7x
Price / Income
8.3x

Market Data

Median Home Price$385,000
Median Monthly Rent$1,920
Property Tax Rate0.88%
Population82,600
Population Growth2.8% / yr
Median Household Income$46,200
Vacancy Rate5.2%
Annual Appreciation3.8%

2026 Market Update: Kissimmee

Kissimmee's 0.5% rent-to-price ratio is well below the 1% rule. At median prices of $385,000, the $1,920/mo rent produces only $1,281/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($77K at 7%) would result in approximately $-767/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 16.7x gross rent multiplier and 5.2% vacancy rate position Kissimmee as a balanced market. With annual appreciation at 3.8%, total returns (cash flow + equity growth) run approximately 7.8% before financing leverage.

Deal Modeling & Scenarios for Kissimmee

All figures below are computed from Kissimmee's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$3,388
Monthly$282
% of Gross Rent14.7%

At 0.88% effective rate on the $385,000 median price, the annual tax bill is $3,388 — that's near national average (-17% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Kissimmee continues appreciating at 3.8%/yr while rents grow at a conservative 3%/yr, cap rate compresses as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$385K$1,9204.0%
Year 1$400K$1,9784.0%
Year 2$415K$2,0373.9%
Year 3$431K$2,0983.9%
Year 4$447K$2,1613.9%
Year 5$464K$2,2263.8%

Three Financing Scenarios

Same median-priced Kissimmee property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$385K$1,281$15,3744.0%
20% down conventional @ 7%$89K$-767$-9,204-10.4%
25% down DSCR @ 8.5%$112K$-939$-11,272-10.1%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$289K$1,632$11,7364.1%$978
At median$385K$1,920$13,2283.4%$1,102
Above median (~125% price)$481K$2,208$14,7193.1%$1,227

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Kissimmee's historical appreciation rate of 3.8%:

Cash Flow (5yr)$-46,022
Appreciation$79K
Principal Paydown$23K
Total Return$56K

On a $77K down payment, that's a 72.7% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Kissimmee

Automated checks against the underlying data — surface only the risks that actually apply to Kissimmee, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.50% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 8.3x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Kissimmee

Pre-filled with Kissimmee medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.88% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.32%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$12,770
net operating income
Gross Rent Multiplier
16.7x
High (>15)
1% Rule
0.50%
✗ Fails
Monthly Cash Flow
$1,064
before debt service
Annual Breakdown
Gross Rental Income$23,040
Less Vacancy−$1,198
Effective Income$21,842
Less Operating Expenses−$9,072
Net Operating Income$12,770
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Kissimmee

Factor in financing to see your actual return on invested capital in Kissimmee.

$
$96,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.55%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$107,800
$96,250 down + $11,550 closing
Monthly Mortgage
$1,882
on $289K loan
Monthly Cash Flow
$-768
after all expenses
Annual Cash Flow
$-9,221
before taxes
Cash Flow Breakdown
Monthly Rent$1,920
Less Expenses−$806
Less Mortgage−$1,882
Monthly Cash Flow$-768

Is Kissimmee a Good Place to Invest in Rental Property?

Kissimmee, FL has a population of 82,600 and has been growing at 2.8% annually — well above the national average, signaling strong housing demand from population inflows. The median home price of $385,000 paired with median rents of $1,920/mo produces an estimated cap rate of 3.99%.

Property taxes at 0.88% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5.2% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 8.3x, homes cost about 8.3 times the local median income of $46,200. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 3.8% annually. Above-average appreciation adds an equity component to total returns, though deals should still pencil on cash flow alone.

Bottom line: At current median prices, Kissimmee is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Kissimmee Investment Guides

Explore Kissimmee Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Kissimmee compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Kissimmee instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Kissimmee

Similar Markets in the South

Orlando, FL$385K · $1,920/mo
4.0%
Chesapeake, VA$365K · $1,790/mo
4.0%
Daphne, AL$365K · $1,690/mo
4.0%
Virginia Beach, VA$365K · $1,790/mo
4.0%
McAllen, TX$190K · $1,100/mo
4.0%
Run a BRRRR analysis for Kissimmee
Model a buy-rehab-refinance deal with Kissimmee data pre-loaded.
Open BRRRR Calculator →