CapRateCity · Vol. II No. 32Established 2025775 US Markets Tracked
CapRateCity
An independent investor's notebook on US rental markets.
South · South Carolina · Population 78,000

Rock Hill, SC Cap Rate 3.73%

Rock Hill cap rate analysis — Charlotte metro spillover, Winthrop University, Piedmont Medical, York County tax. Real Zillow medians.
By Jake McEwen·Updated ·Sources: Zillow ZHVI/ZORI, Census, county tax
Rock Hill, SC — Rock Hill, South Carolina
Rock Hill, SC · Photo via Wikimedia Commons (CC-BY-SA / public domain)
Rock Hill, SC cap rate 3.73% — median price $385,000, median rent $1,720/mo, property tax 0.56% — rental property analysis card
Rock Hill, SC key rental property metrics at a glance — sources: Zillow ZHVI/ZORI, state/county tax records, U.S. Census.

Rock Hill is the largest metro in York County SC and structurally a Charlotte-suburban market — sitting 25 miles south of downtown Charlotte across the NC-SC state line. The 3.73% cap rate at a $385,000 median price keeps the 0.45% rent-to-price ratio closer to functional than Charlotte proper — Rock Hill is one of the more genuine Charlotte-metro cash-flow markets. Population growth at 2.2%/yr is among the strongest in SC, helped by continued Charlotte-spillover migration.

Employment is anchored by the broader Charlotte metro economy (most working Rock Hill residents commute to Charlotte for healthcare, banking, and the broader professional employment — Charlotte's Bank of America HQ, the broader financial-services cluster, Atrium Health, and the broader Charlotte-area corporate base draw commuter rental demand into Rock Hill), Piedmont Medical Center (the dominant local hospital), Winthrop University (the regional public university with ~5K students plus the graduate Winthrop programs), Comporium Communications (privately-held utility), the broader York County government, and a meaningful logistics base tied to the I-77 corridor between Charlotte and Columbia. Submarkets stratify cleanly: the historic Old Town and Cherry Park areas are walkable urban-historic with strong appreciation; the broader Rock Hill suburbs draw professional Charlotte-commuter family rentals; the Tega Cay and Fort Mill area is the premium school-district zone (Fort Mill schools are highly-ranked and attract Charlotte commuters); the broader York County extends with newer construction; the central and parts of west Rock Hill offer deeper-value workforce inventory.

South Carolina property tax at 0.56% is moderate at the metro level, but the 4% (owner-occupied) vs 6% (non-owner-occupied) assessment-ratio gap is meaningful — non-occupant investors pay materially more than the headline rate suggests. SC state income tax is graduated with a top rate near 6.5%, with a phase-down underway. SC state income tax is meaningfully lower than NC's flat 4.5% for higher earners, which is part of the Charlotte-to-SC migration thesis. Insurance is reasonable. The structural advantages: sustained Charlotte spillover is genuinely durable; cost basis is materially below Charlotte-NC suburbs (Indian Trail, Matthews); SC tax structure favors many Charlotte-area higher earners; Winthrop + Piedmont Medical provides tenant depth. The structural risks: the entire pricing thesis depends on Charlotte-area employment health — if Charlotte banking employment softens, Rock Hill demand contracts in parallel; per-block variance is meaningful between gentrified historic areas and older inner-Rock-Hill zones. For investors who want Charlotte-area exposure with cash-flow math closer to functional than NC suburbs, Rock Hill is the most defensible Charlotte-metro SC option.

Market data powered by Zillow Home Value Index (ZHVI) and Zillow Observed Rent Index (ZORI) · Updated Feb 2026

Challenging for pure cash flow
Based on $385,000 median price and $1,720/mo median rent
Est. Cap Rate
3.73%
1% Rule
0.45%
Fails
GRM
18.7x
Price / Income
7.3x

Market Data

Median Home Price$385,000
Median Monthly Rent$1,720
Property Tax Rate0.56%
Population78,000
Population Growth2.2% / yr
Median Household Income$52,400
Vacancy Rate5%
Annual Appreciation3.4%

2026 Market Update: Rock Hill

Rock Hill's 0.4% rent-to-price ratio is well below the 1% rule. At median prices of $385,000, the $1,720/mo rent produces only $1,198/mo in NOI. Investors here need to target below-median properties or pursue value-add strategies to make the numbers work.

At current rates, a 20% down conventional loan ($77K at 7%) would result in approximately $-850/mo cash flow — negative at median prices. Larger down payments, seller financing, or buying 15–25% below median are strategies to turn the numbers positive.

The 18.7x gross rent multiplier and 5% vacancy rate position Rock Hill as a growth-dependent market. With annual appreciation at 3.4%, total returns (cash flow + equity growth) run approximately 7.1% before financing leverage.

Deal Modeling & Scenarios for Rock Hill

All figures below are computed from Rock Hill's real market medians. Use them as a baseline; override with property-specific numbers in the calculators.

Property Tax Bill in Real Dollars

Annual$2,156
Monthly$180
% of Gross Rent10.4%

At 0.56% effective rate on the $385,000 median price, the annual tax bill is $2,156 — that's very low (bottom 15% of US markets) (-47% vs the national average of ~1.06%). Verify the actual assessed value before purchase; sale-triggered reassessments can push the bill higher than the seller's current statement.

5-Year Cap Rate Trajectory

If Rock Hill continues appreciating at 3.4%/yr while rents grow at a conservative 3%/yr, cap rate compresses as price growth outpaces rent. Year-by-year projection at the median:

YearEst. PriceEst. Rent/MoCap Rate
Today$385K$1,7203.7%
Year 1$398K$1,7723.7%
Year 2$412K$1,8253.7%
Year 3$426K$1,8793.7%
Year 4$440K$1,9363.7%
Year 5$455K$1,9943.7%

Three Financing Scenarios

Same median-priced Rock Hill property — different capital structures. All-cash maximizes cap rate. Leverage trades cash flow for higher cash-on-cash return when the spread between cap rate and borrowing cost is positive.

ScenarioCash InvestedMonthly Cash FlowAnnual CFCash-on-Cash
All cash$385K$1,198$14,3723.7%
20% down conventional @ 7%$89K$-851$-10,206-11.5%
25% down DSCR @ 8.5%$112K$-1,023$-12,274-11.0%

Three Price Tiers: Below, At, and Above the Median

Properties don't always trade at the median. Lower-priced units typically offer higher cap rates but harder operations; higher-priced properties tend to compress cap rates while attracting better tenants. All-cash assumptions below:

TierPriceRent/MoNOI/YrCap RateMonthly CF
Below median (~75% price)$289K$1,462$11,0883.8%$924
At median$385K$1,720$12,6103.3%$1,051
Above median (~125% price)$481K$1,978$14,1312.9%$1,178

Total Return Over a 5-Year Hold

Cap rate is just one piece. Real estate returns come from four sources: cash flow, appreciation, principal paydown, and tax benefits. Assuming 20% down conventional financing at 7% and a 5-year hold at Rock Hill's historical appreciation rate of 3.4%:

Cash Flow (5yr)$-51,032
Appreciation$70K
Principal Paydown$23K
Total Return$42K

On a $77K down payment, that's a 54.7% total ROI over 5 years (not annualized). Tax benefits from depreciation are additional and depend on your personal tax bracket.

Risk Flags Specific to Rock Hill

Automated checks against the underlying data — surface only the risks that actually apply to Rock Hill, not generic boilerplate:

Watch closelyRent-to-price ratio of 0.45% is well below the 1% rule. Achieving positive cash flow at median prices requires below-market purchases, larger down payments, or value-add strategies.
Worth notingPrice-to-income ratio of 7.3x suggests homeownership is stretched locally — supports rental demand, but limits the buyer pool for any future exit.

Cap Rate Calculator — Rock Hill

Pre-filled with Rock Hill medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.56% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.17%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$12,192
net operating income
Gross Rent Multiplier
18.7x
High (>15)
1% Rule
0.45%
✗ Fails
Monthly Cash Flow
$1,016
before debt service
Annual Breakdown
Gross Rental Income$20,640
Less Vacancy−$1,032
Effective Income$19,608
Less Operating Expenses−$7,416
Net Operating Income$12,192
Sponsored
Analyze Deals Faster with DealCheck
Import any property, get instant investment analysis — cap rates, cash flow, rehab estimates, and offer calculations. Used by 350,000+ investors.
Try DealCheck Free →

Cash-on-Cash Return — Rock Hill

Factor in financing to see your actual return on invested capital in Rock Hill.

$
$96,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-9.85%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$107,800
$96,250 down + $11,550 closing
Monthly Mortgage
$1,882
on $289K loan
Monthly Cash Flow
$-884
after all expenses
Annual Cash Flow
$-10,613
before taxes
Cash Flow Breakdown
Monthly Rent$1,720
Less Expenses−$722
Less Mortgage−$1,882
Monthly Cash Flow$-884

Is Rock Hill a Good Place to Invest in Rental Property?

Rock Hill, SC has a population of 78,000 and has been growing at 2.2% annually — well above the national average, signaling strong housing demand from population inflows. The median home price of $385,000 paired with median rents of $1,720/mo produces an estimated cap rate of 3.73%.

Property taxes at 0.56% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 7.3x, homes cost about 7.3 times the local median income of $52,400. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 3.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Rock Hill is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Sponsored
Get AI-Powered Property Insights
Homesage.ai analyzes 140 million properties with AI — spot hidden deals, assess property condition, and find investment opportunities. Free to try.
Analyze Properties →

Rock Hill Investment Guides

Explore Rock Hill Data

Free Download
Top 25 Cash Flow Cities (2026)
See how Rock Hill compares to the best cash flow markets in America.
Get the Report →
Analyze listings in Rock Hill instantly — cap rate, cash flow & more on every Zillow listing
Chrome Extension →
Sponsored
Investor Gear
Google Nest Thermostat
Google
$130
FLIR ONE Gen 3 Thermal Camera
FLIR
$179
Schlage Connect Keypad Deadbolt
Schlage
$229
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.

Related Cities Near Rock Hill

Similar Markets in the South

Athens, GA$360K · $1,730/mo
3.7%
Winchester, VA$380K · $1,800/mo
3.7%
Longview, TX$210K · $1,160/mo
3.7%
Cleveland, TN$300K · $1,370/mo
3.7%
Norfolk, VA$365K · $1,790/mo
3.7%
Run a BRRRR analysis for Rock Hill
Model a buy-rehab-refinance deal with Rock Hill data pre-loaded.
Open BRRRR Calculator →